HomeMy WebLinkAbout2013-07-09 Park Board PacketAGENDA
CITY OF EDINA, MINNESOTA
PARK BOARD MEETING
CITY COUNCIL CHAMBERS
Tuesday, July 9, 2013
7:00 P.M.
CALL TO ORDER
II. ROLL CALL
III. APPROVAL OF MEETING AGENDA
IV. ADOPTION OF CONSENT AGENDA
A. Approval of Minutes — Regular meeting on Tuesday, June 11, 2013
V. COMMUNITY COMMENT
During "Community Comment, " the Park Board will invite residents to share relevant
issues or concerns. Individuals must limit their comments to three minutes. The
Chair may limit the number of speakers on the same issue in the interest of time and
topic. Generally speaking, items that are elsewhere on tonight's agenda may not be
addressed during Community Comment. Individuals should not expect the Chair or
Board Members to respond to their comments tonight. Instead, the Board might refer
the matter to staff for consideration at a future meeting.
VI. REPORTS/RECOMMENDATIONS
A. 54th Street and Arden Park Stormwater Management Plan
B. Sports Dome and Athletic Field Recommendation
VII. CORRESPONDENCE AND PETITIONS
A. Council Updates
VIII. CHAIR AND BOARD MEMBER COMMENTS
IX. STAFF COMMENTS
X. ADJOURNMENT
The city of Edina wants all residents to be comfortable being part of the public process. If you need
assistance in the way of hearing amplification, an interpreter, large -print documents or something,
please call 952-927-8861 72 hours in advance of the meeting.
MINUTES
OF THE REGULAR MEETING OF THE
EDINA PARK BOARD
HELD AT CITY HALL
June 11, 2013
7:00 PM
1. CALL TO ORDER
Chair Steel called the meeting to order at 7:01 p.m.
1l. ROLL CALL
Answering roll call were Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Steel.
Member Segreto arrived at 7:03 pm.
111. APPROVAL OF MEETING AGENDA
Member Hulbert made a motion, seconded by Member Gieseke, approving the meeting agenda.
Ayes: Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Steel.
Motion Carried.
Chair Steel made a motion, seconded by Member Dan Peterson, to add one item to the agenda, the
introduction of a new staff member.
Ayes: Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Steel.
Motion Carried.
Member Dan Peterson made a motion, seconded by Member Hulbert to approve the revised
meeting agenda.
Ayes: Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Steel.
Motion Carried.
Member Segreto arrived at 7:03 pm.
IV. ADOPTION OF CONSENT AGENDA
Chair Steel made a motion, seconded by Member Dan Peterson, approving the consent agenda as
follows:
W.A. Approval of Minutes — Regular Park Board Meeting of May 14, 2013
Ayes: Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Segreto, Steel.
Motion Carried.
V. COMMUNITY COMMENT
None.
V.A. Introduction of New Staff Member
Patty McGrath, Edinborough Park and Edina Aquatic Center Director, introduced herself and stated she
began her position on March 19, 2013. She reported that her new position has been very exciting and
the cool rainy weather has kept the pool very busy. She noted that her background includes a degree it
recreational and leisure studies, with 23 years working for the YMCA at different locations. Her passion
is facility management and operations, and she has had an aquatic background as well. Ms. McGrath
noted the YMCA was a great training ground for different skills in terms of financial management and
staff development. She encouraged the board to contact her with any needs.
Chair Steel wished her luck with the season ahead.
Vl. REPORTS/RECOMMENDATIONS
VLA. Living Streets Update
Assistant City Manager Karen Kurt and Paul Nelson, Chair of the Edina Transportation Commission and
member of the subcommittee working on Living Streets, addressed the board. An overview of the
current situation was provided. The city is responsible for 487 lane miles of roadway, which represents
27 million square feet of pavement. The cost to maintain a square foot of pavement is $5 to $9 per
year (including the cost to reconstruct the road every 40 years). The city will likely replace 120 lane
miles over the next decade.
Ms. Kurt noted that those roadways are the cause of some concerns from citizens, as the city receives
96 resident requests each year to look into traffic concerns. Most of those relate to bicycle or
pedestrian safety. In the 2010 quality of life survey 37% residents identified speeding as a very serious
or somewhat serious problem. One of the city's largest demographics is the over -65 population, and
there is also a growing school-age population.
Ms. Kurt continued that roadways also contribute to storm water runoff which damages quality of area
lakes. The city maintains a large amount of storm water sewer and those costs are increasing due to
federal and state regulations related to watershed. The city will have to do business differently in the
future to manage storm water runoff. The roads are subject to a wide variety of regulations and a
guiding policy would be a way to wrap together and address all regulations before us.
Ms. Kurt stated that moving ahead, the city is considering the idea of Living Streets, which balance the
needs of bicyclists, motorists, pedestrians and transit riders. Edina's Living Streets vision includes the
following components: transportation utilizing all modes is equally safe and accessible; families
regularly choose walking or bicycling instead of driving; streets enhance neighborhood character and
community identity; streets are inviting places that encourage human interaction and physical activity;
public policy strives to promote sustainability through balanced infrastructure investments;
environmental stewardship and reduced energy consumption are pursued in public and private sectors
alike; streets support vibrant commerce and add to the value of adjacent land uses. Some streets in
Edina do have elements of Living Streets. One example is from 70th Street, which has a tree canopy,
pedestrian lighting, sidewalks and boulevards, traffic calming and landscaping. Another example is
Gallagher Dr., which has street furniture, trail, marked pedestrian crossing, landscaping and sidewalks.
Another example is Tracy Avenue, which has parking bays, sidewalks, bump -out with rain garden,
reduced lane width and a bike lane.
Ms. Kurt noted the policy application of living streets would extend to all city street construction or
reconstruction projects; privately built streets, sidewalks, paths or trails; park paths or trails that
connect to the right-of-way. Furthermore, Edina's framework will begin as a vision and goals, which is
the Living Streets policy developed right now, with the goal of developing a Living Streets plan. The
final component is a needs assessment.
Ms. Kurt reviewed the history of the Living Streets policy, beginning with the Council's resolution in
support of the general concept in 2011, followed by a grant, and then the formation of an ETC
committee. In 2012 a Living Streets workshop was held and this draft is being worked on right now in
2013, with visits to various boards and commissions to receive input. For phase 2, the Living Streets
plan includes street design guidelines, sidewalks, bike facilities, traffic calming, streetscape, lighting,
design process and resident engagement, connectivity guidelines. A new staff member has just been
extended an offer of employment and this Living Streets policy will be a primary responsibility.
2
Ms. Kurt asked whether a Park Board member would like to serve on the committee going forward.
She also stated that various policies, codes and practices will be looked at to ensure everything is in line
with the vision of Living Streets.
Mr. Nelson asked for any input or comments or questions on the policy.
Member Segreto asked about the sidewalk component. She asked what the arterial and collector
streets are. Mr. Nelson stated there are definitions for those streets. Additionally, they hope to get
input of the new staff person to help define exactly where the sidewalks should go. Mainly it is the
collector roads and major roads throughout the city. Some of the major roads do have sidewalks, but
they need to be revamped to be safer.
Member Segreto stated some neighborhoods will easily step into the program, and yet other
neighborhoods may not. Mr. Nelson agreed that some sidewalks will be difficult to add. There will be
approximately $2 million per year available to add sidewalks in the form of the new franchise fee. The
Transportation Commission has looked at where they would like those, but they are waiting for the
new staff person to help determine that. Road reconstruction projects will be looked at on an annual
basis. Having the Living Streets policy in place will make it easier to determine which roads will have
sidewalks.
Ms. Kurt stated some streets will not warrant sidewalks or bike lanes because of how they are used.
That will be the case for most typical residential streets that have limited travel on them.
Member Gieseke stated there has been some road reconstruction already and there were special
assessment costs for the sidewalks. He inquired whether they will be revisited now that the franchise
fee will be in place. Mr. Nelson responded that if one of the streets becomes a major priority, such as
an arterial or a collector road, then yes, it will be. However, the goal is to complete sidewalks at the
time of the original project.
Member Gieseke noted some neighborhoods have stretches of sidewalks that are incomplete. Mr.
Nelson stated there are some plans in some neighborhoods to add sidewalks where they were omitted
in the original projects
Member Dan Peterson stated one of the best things for traffic calming is the Police Department. He
asked whether any suburbs have done well with sidewalk connectivity and if there is a model to follow.
Mr. Nelson responded that Edina is not trying to follow anyone specifically; rather, the goal is to follow
Edina's network of roads and get people from their neighborhoods to their destinations. A major
project on France Avenue is beginning where lanes will be narrowed to calm traffic, along with the
addition of sidewalks. There is no speed reduction right now, but the county is looking at that.
Member Dan Peterson stated Interlachen Boulevard is a good example of an area with good
connectivity and no speeding.
Chair Steel asked whether there has been discussion about accessibility to parks via sidewalks.
Mr. Nelson stated last year the Countryside area of roads was done to get sidewalks to the park. The
dollars were not in place to put the sidewalks in, but safe routes to parks is another emphasis in the
Living Streets proposal.
Chair Steel asked about putting a pedestrian bridge to access Strachauer Park. Mr. Nelson stated there
are plans to improve the current bridge on the west side, which is a couple years away. A $1 million
grant for building a bridge over France Avenue was modified to allow funding to be used for
crosswalks, which will provide better crossing for a lot more people.
Chair Steel thanked Mr. Nelson and Ms. Kurt for their help.
VI.B. Braemar Arena Priority Use Policy
Ms. Kattreh introduced Susie Miller, Braemar Arena General Manager, to speak on the issue of priority
use.
Ms. Miller stated currently the Braemar Arena is operated without a priority access. At its August 21
meeting the City Council directed staff to create a priority access agreement. Before the Board tonight
is a proposal based on equity of ice and number of programs served. There are five priorities included
in the proposal. One priority is for all city -sponsored activities; priority two is Edina High School boys
and girls hockey teams; priority three is recognized youth associations; priority four is adult leagues
that are on good terms with the City of Edina; and priority five would be non -recognized resident or
nonresident hockey and/or figure skating programs.
Ms. Miller discussed the residency requirements for recognized athletic associations. The current
standard is 90% for the Edina youth athletic associations and 60% for the Edina Swim Club. Currently,
the Edina Hockey Association (EHA) has 99.6% Edina residency, while the Braemar City of Lakes Figure
Skating Club (BCLFSC) has 40% residents. Ms. Miller stated her recommendation is to continue to
recognize EHA. She noted there is value in having the BCLFSC at Braemar.
Ms. Miller reviewed the redistribution proposal, based on number of participants and not on residency.
With the same number of ice hours, hockey would receive 2,368 hours and the figure skaters would
receive 229 hours for the 2013-2014 season. Those numbers are based on a calculation of 1.79 hours
per participant. The EHA has 1,323 participants, and the BCLFSC has 128.
Ms. Miller noted that while formulating the proposal, she also looked at comparable programs in the
Metro area. The EHA has ice time at other facilities, while the BCLFSC only has hours at Braemar. She
also noted that Braemar is offering significantly more hours than neighboring cities.
Member Cella stated she received an unhappy email from the BCLFSC. She noted that cutting their ice
time by 66% one year from now seems drastic. She encouraged the city to be fair. She also noted that
the figure skaters paid their $20 per head fee during the renovation of the Hornet's Nest.
Ms. Miller stated she understands that, and she did look at all different options. What she felt was fair
to bring forward was the absolute equitable distribution of ice. However, adjustments can still be made
to the policy. She noted there still will be ice available; it is just that families might have to travel a little
bit. Member Cella stated Bloomington and Minnetonka skating clubs are not comparable, as they do
not compete nationally and internationally.
Member Gieseke stated he agrees that a graduated schedule will be more equitable in order to allow
the BCLFSC to find quality hours of ice time. He suggested a graduated schedule over four years might
be helpful.
Chair Steel noted that the agreement does not have anything to do with hours other than priority use,
and right now the BCLFSC is not a recognized association. She asked about the impact of ice time if the
4
BCLFSC were to meet the residency requirement of 60%. Ms. Miller responded that the proposal does
not take into account the residency at all, but rather participant numbers only.
Chair Steel stated that previously, a recommended priority use access agreement was formulated, and
the BCLFSC was included as a recognized association. The recommendation was taken to the Council,
and the BCLFSC was removed as a recognized association.
Member Jacobson asked if the figure skaters would only have nights to skate if the policy is
implemented. Ms. Miller responded ice distribution would be a staff decision. She noted it is to
Braemar's benefit that the figure skaters can skate right after school because they can arrive at 3 pm.
She stated that she believes Braemar can come to an agreement with the BCLFSC. Perhaps they can
also go to neighboring facilities to skate; they will have to be creative to find ice time.
Member Dan Peterson noted that the EHA residency is 100 percent, and the BCLFSC are 40 percent. He
inquired where the other 60 percent of figure skaters come from. Ms. Miller stated the skaters are
drawn from all over the Metro area.
Member Cella added that the BCLFSC attracts from all over the Metro because they compete at the
international level. Ms. Kattreh also noted that staff looked at this policy as similar to the Edina Swim
Club because they also draw from all over the Metro.
Chair Steel opened the meeting up for public comment at 7:44 pm.
Ron Green, 5725 Zenith Avenue South, president of EHA, stated there are 1,300 Edina youth residents
playing hockey. Of the 1,300, 75% are boys and 25% are girls. There are currently 350 girls playing in
the association, and they expect that number to grow dramatically. He noted that the association's
issue is not enough ice. More than 50% of practices are at ice rinks other than Braemar; the association
buys at least twice as much ice time at other rinks. He concluded that there is a lot of need for ice
within the association.
Chair Steel closed the meeting for public comment at 7:46 pm.
VI.C. Human Services Task Force Volunteer
Ms. Kattreh stated the city annually appropriates $80,000 from its general fund to pay human service
agencies to provide outsourced services to Edina residents. The city is putting together a Human
Services Task Force, and they are requesting a representative from the Park Board. She noted there are
four date commitments to serve on the task force.
Member Segreto stated she served on the task force two years ago, and it was an insightful view into
the community. She stated she will serve again.
Chair Steel moved, seconded by Member Hulbert, to appoint Member Segreto as the Human Services
Task Force Volunteer.
Ayes: Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Segreto, Steel.
Motion Carried.
VI.D. Grandview CAT Volunteer
Chair Steel moved, seconded by Member Dan Peterson, to appoint Susan Jacobson to serve on
Grandview CAT.
Ayes: Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Segreto, Steel.
Motion Carried.
V11. CORRESPONDENCE AND PETITIONS
VILA. Council Updates
None.
VIII. CHAIR AND BOARD MEMBER COMMENTS
Chair Steel reported that the strategic planning subcommittee met last week with Members Deeds,
Segreto and Cella all present. They discussed what they would like the consultant to work on and
handed over the recommendations to staff, who is working on a draft RFP. Hopefully something will be
ready for the Park Board next month.
Member Segreto asked about the gun policy in Edina parks, specifically concealed handguns.
Ms. Kattreh stated there is a policy against handguns at the enterprise facilities, but she is not sure
about park policy and therefore will report back to the board at the next meeting.
IX. STAFF COMMENTS
Ms. Kattreh stated the Edible Playground is constructed at Lewis Park. Additionally, the Countryside
Shelter building has been torn down, and construction on the project will be starting next week. The
Centennial Lakes farmers market starts this Thursday and runs from 3 to 7 p.m. Ms. Kattreh mentioned
the update on the Sports Dome and athletic fields has been pushed back to the July Park Board
meeting, when Bruce Locklear, Edina Public Schools principal, will also be present for the discussion.
Member Hulbert asked if the path was rerouted by the community garden. Ms. Kattreh responded
affirmatively, noting the bids were opened for the parking lot today. A few contractual things will be
worked out with the Y, and that will include the path.
Member Jacobson asked about the bids for Countryside and also inquired about the Golf Dome.
Ms. Kattreh stated she cannot remember the final cost offhand on the Countryside shelter building, but
approximately $200,000 was value engineered out of the project. She noted that $100,000 alone was
eliminated by cutting the in -floor heating system.
Ms. Kattreh stated construction on the Golf Dome began a few weeks ago and it looks to be on track
for a November 1 opening. The foundation is being worked on right now.
Member Hulbert asked how much bigger the new Dome building will be. Ms. Kattreh responded that it
will actually be a bit smaller, but will have a more efficient use of space and a much nicer building.
X. ADJOURNMENT
Chair Steel made a motion, seconded by Member Dan Peterson, to adjourn the meeting at 7:56 p.m.
Ayes: Members Cella, Gieseke, Hulbert, Jacobson, Dan Peterson, Segreto, Steel.
Motion Carried.
Meeting adjourned at 7:56 p.m.
To: Park Board
From: Ann Kattreh
Parks and Recreation Director
Date: July 9, 2013
Subject: 54th Street and Arden Park Stormwater Management Plan
o e r
0
• ,1�OHF'Olie>>Y'� •
Iyef3
Agenda Item #: VI.A.
Action ❑
Discussion
Information ❑
Action Requested:
Participate in a workshop style interaction with the consultants on the 54t1 Street and Arden Park
Stormwater Management Plan.
Information / Background:
We will be holding a workshop style interaction with the Park Board at your meeting on July 9. The subject
of the workshop will be the 54th Street Reconstruction and Arden Park Area Stormwater Management Plan.
Understand the project:
The project website (http://edinamn.gov/index.php?section=54thstreet stormwater) details the two main
components of the project: Reconstruction of 54t1 Street, and Stormwater Management Plan. This is not a
typical design/bid/build process. We are engaging and collaborating with a wide variety of stakeholders --
including the Park Board and the community -- to design the projects to meet community needs. Both
projects have an integrated focus on sustainability.
Review the community engagement plan:
The project website includes specific information about the community engagement process. Review the
IAP2 spectrum of public participation and the "Collaborate" level of public participation that includes this
promise to the public: "We will look to you for advice and innovation in formulating solutions and
incorporate your advice and recommendations to the maximum extent possible."
Review the ENVISION rating for sustainable infrastructure:
The project website includes a description and links to more information about the ENVISION sustainable
infrastructure rating system. ENVISION includes a comprehensive list that provides dimension to the
sometimes ethereal concept of "sustainability," in the following categories: Quality of life, leadership,
resources allocation, natural world, and climate and risk. Please review the linked document that lists and
explains the sustainability credits that apply to these projects.
City of Edina • 4801 W. 50th St. • Edina, MN 55424
REPORT / RECOMMENDATION
Page 2
Think about how you and the community use S4th Street, and what issues and needs you see.
What issues and needs do you see on 54th Street, including the bridge? (Focus on needs and issues
rather than specific solutions. Examples: We live west of Arden Park and kids can't walk there safely.
Or, the bridge isn't wide enough for cars, bikes, and walkers).
What issues and needs do you see for Minnehaha Creek and Arden Park? (Examples: Stormwater
runoff dumps directly from the road into the creek. Or, the canoe landing is very primitive and is
very slippery after a rain).
Take the survey!
After review of the project, community engagement plan and sustainability rating systems — have your
opinion heard, take the survey (http://www.surveymonkey.com/s/Edina_54thStreet-Stormwater).
Next Steps:
The project team will assemble needs and issues, and begin to build alternatives of specific components of
the design, using the envision ratings. The Park Board will be invited to a joint workshop (tentatively August
or September) with other boards and commissions to rate and build consensus on design elements and
scenarios that will directly affect the final design.
Thank you! We need your advice and recommendations!
Attachments:
IAP2 spectrum of public participation
1AP2 Spectrum
of Public Participation
International Association
for Public Participation
Inform
To provide the
public with
balanced and
objective
information
to assist them in
understanding the
problem,
alternatives,
opportunities
and/or solutions.
We will keep
you informed
■ Fact sheets
■ Web sites
■ Open houses
(9) 2007 Intemational Associotion for Public Porticipation
Consult
To obtain public
feedback on
analysis,
alternatives
and/or decisions.
We will keep you
informed, listen to
and acknowledge
concerns and
aspirations, and
provide feedback
on how public
inputinfluenced
the decision.
■ Public comment
■ Focus groups
■ Surveys
■ Public meetings
Involve
To work directly
with the public
throughout
the process to
ensure that public
concerns and
aspirations are
consistently
understood and
considered.
We will work with
you to ensure that
your concerns
and aspirations
are directly
reflected in the
alternatives
developed and
provide feedback
on how public
input influenced
the decision.
■ Workshops
■ Deliberative
polling
Collaborate
To partner with
the public in each
aspect of the
decision including
the development
of alternatives and
the identification
of the preferred
solution.
We will look to
you for advice
and innovation
in formulating
solutions and
incorporate your
advice and
recommendations
into the decisions
to the maximum
extent possible.
■ Citizen advisory
committees
■ Consensus -
building
■ Participatory
decision-
making
Empower
To place final
decision-making
in the hands of
the public.
We will
implement
what you decide.
■ Citizen juries
■ Ballots
■ Delegated
decision
To: Park Board
From: Ann Kattreh
Parks and Recreation Director
Date: July 9, 2013
Subject: Sports Dome and Athletic Field Recommendation
Action Requested:
f �91r_,l�
o e
may°
Id951
Agenda Item #: VI.B.
Action ❑
Discussion N
Information ❑
Review and comment of the proposed Sports Dome at the Braemar Athletic Field site and the
recommended athletic field improvements.
Information I Background:
At the November 20, 2012 City Council meeting staff recommended that the Braemar Athletic Field be
studied for a potential sports dome location and also suggested further study of the need for more athletic
field space in Edina. The Council agreed there was a need to address the shortage of field space and
potential for increased demand as additional sports become popular.
Member Swenson made a motion, seconded by Member Sprague, receiving the Sports Dome
recommendation conditioned upon studying the issue of expanded playing fields and financing for those
expanded playing fields.
Ayes: Bennett, Sprague, Swenson, Hovland
Motion carried.
Since the November- 2012 City Council Meeting staff has been working closely with the athletic associations,
the Edina Public Schools, the Cuningham Group and Park and Recreation Consultants to determine the
feasibility of locating a sports dome at the Braemar Athletic Field site. We have been working to determine
athletic field needs and to garner commitments for dome usage.
Athletic Field Improvement Recommendations:
Creek Valley School Park — The fields are adjacent to Nine Mile Creek and are sinking and are often
unplayable due to wet conditions. This site needs to be studied and, if possible, these fields need to be
improved. These fields are located on school district property and a land swap needs to be considered. The
school parking lot is located on city property and the city maintained and scheduled athletic fields are on
school district property.
Pamela Park — A master plan of Pamela Park was completed in 2009. This information was updated in 2013.
Staff recommends the addition of a 300' x 160' sand -peat athletic field with the drain tile and irrigation,
directly west of the senior lighted field; the renovation of the senior lighted field (380' x 225') to an artificial
turf field; and the renovation of the north field (approx. 300' x 200') to a new sand -peat field with new drain
City of Edina • 4801 W. 50,h St. • Edina, MN 55424
REPORT / RECOMMENDATION
Page 2
tile and irrigation. This would significantly improve the playability of these fields. With the improved athletic
fields, the parking lots need renovation as well.
With the addition of the seasonal sports dome, an artificial turf field at Braemar would give us the ability for
football and soccer to swap fields and have Lewis become a soccer facility, while moving football from Lewis
to Braemar. The addition of an artificial turf field at Pamela would also be a great benefit to football and
lacrosse. Moving football to artificial turf fields would limit the damage to the natural grass fields and
improve playing conditions and safety for the players. Another option for consideration is Fred Richards
Golf Course. Part of the park could potentially be returned to its original purpose by adding athletic fields
on the very easterly end of the park. Lake Edina Park used to contain three ball fields, tennis courts and a
playground prior to being turned into a golf course.
Edina Public Schools is currently completing an assessment of their athletic fields and are preparing a report
of recommended field replacements and renovations.
Sports Dome Recommendation
Staff worked with the Cuningham Group, RJM, Anderson Johnson and Park and Recreation Consultants to
prepare a site and financial feasibility study of the Braemar Athletic Field location. Four different seasonal
dome configurations were considered. Each of the four were also considered with a 230' wide dome option
and a 250' wide dome option. In order to comply with fire codes for a seasonal dome and not require full
sprinkling with water cannons, the dome would need to be up for less than 180 days. This 180 day scenario
works very well with our projected sports dome needs.
Option A Sports dome only. No outdoor artificial ice sheet.
Option B Sports dome and a 130' X 65' ice sheet.
Option C Sports dome and a 200'X 85' outdoor artificial ice sheet.
Option D Sports dome turned in an east/west orientation. This option could have been
constructed with or without the outdoor ice sheet.
Option B was eliminated right away due to the small rink. If we were going to have a rink, it would be much
more marketable if it was a full size rink. Option D was also eliminated due to cost, the elimination of
approximately 50 parking spaces and the undesirable east/west orientation of the artificial turf field during
the non -dome season. If possible, it would be ideal to maximize the space with a 250' wide dome. This
would be a benefit to teams practicing during the dome and non -dome seasons to split the field and play in
an east/west orientation. The additional 8000SF will cost an additional $256,000.
Outdoor Refrigerated Rink -
The addition of an outdoor ice rink at the Arena would be a benefit to Arena operations, to the Edina
Hockey Association (EHA) and the residents of Edina for additional programming opportunities. Currently
Braemar Arena is able to provide approximately 40% of the ice needs for the Edina Hockey Association.
EHA purchases approximately 2000 of its 5000 total hours purchased at the Arena. If EHA purchased an
additional 750 hours at the Braemar outdoor rink, they would be purchasing 55% of their ice at Braemar.
An outdoor refrigerated rink would be operational from approximately November I through March 15. The
cost of an outdoor refrigerated rink would be approximately $2 million, but this cost also includes the
replacement of the refrigeration system at the East Arena. The East Arena is the last ice sheet utilizing R22
refrigerant at Braemar. The West and South Arenas use ammonia as a refrigerant. R22 will no longer be
produced after 2020. The cost to replace the refrigeration system on the East Arena alone is $750,000.
A pro forma for the operations of an outdoor refrigerated rink is attached. It is based on a 17 week season.
The ideal season would be 19 weeks. This budget is prepared conservatively in case warm weather
conditions in early November would prohibit ice production. This pro forma, like the sports dome pro
REPORT / RECOMMENDATION
Page 3
forma does not support the re -payment of construction costs, but does cash flow positively and would
provide positive cash flow for the Arena while better meeting the needs of the EHA athletes and continuing
to improve on the Braemar Arena brand. Based on a 17 week season, we project a positive cash flow in the
first year of approximately $80,000, based primarily on rentals from the EHA. This rink would also be
utilized for tournaments and parks and recreation programming for youth and adults. There would be no
additional staffing costs because existing Arena staff would be able to maintain and supervise the outdoor
rink. This rink is also in an ideal location because it is protected from the sun and wind, neatly tucked
between the Hornets Nest, sports dome, West Arena and East Arena. Staff is working on commitments for
ice rental from the EHA for this amenity.
Another option to consider would be the addition of geothermal at the East Arena. A geothermal unit could
potentially provide heat for the sports dome, significantly cutting our utility costs. This concept would need
further study to determine site feasibility, actual cost and return on investment. Rough estimates for
geothermal are $750,000 - $1 million, but would provide annual energy savings for the sports dome and
would reduce the carbon footprint of the dome.
Staff has worked closely with the athletic associations to secure commitments for dome utilization. The
Edina Soccer Club (ESC), Edina Baseball Association (EBA), Edina Lacrosse Association (ELA) and Edina
Football Association (EFA) have all made verbal commitments to dome usage (including a schedule) and a
$30 per person priority access fee. The $30 priority access fee would be charged to the user groups
wanting to have priority access in scheduling of the dome. This would be a per athlete charge for every
athlete in the association.
We have a commitment of 823 hours from the ESC, EBA, ELA, EFA and CSC Sports. The Edina High School
previously committed a minimum of 85 hours to the dome, increasing the total commitment to 908 hours.
The school district has a new Activities Director starting in July and their participation will need to be
confirmed. With the $30 per athlete priority access fee, we need just 693 hours to break even. Without the
priority access fee, we would need to rent over 1020 hours to break even. CSC Sports is a metro based
adult recreational sports league provider, currently utilizing domes and athletic fields across the metro. The
centralized location of our dome in the metro area and our commitment to provide them regularly
scheduled hours is appealing to CSC Sports. They would be a quality, long term partner for our project.
The commitment from the athletic associations has been impressive and all have indicated that they are
prepared to sign a "contract" drafted by the City Attorney. Staff plans to have a contract drafted and signed
by each association prior to the City Council work session in August. This contract will include the $30 per
athlete priority access fee in perpetuity and a minimum of annual hours to purchase along with a sample
schedule.
Summary
Options for consideration:
Sports Dome Option A (230' or 250') $5.4 - $5.8 million
Sports Dome Option C (230' or 250') $5.4 - $6.0 million
Outdoor Refrigerated Rink $2 million (estimate)
Pamela Park Field and Parking Renovations $2,320,000
Creels Valley and Fred Richards Field Renovations Not studied*
"Sand -peat fields cost approximately $450,000 each. Artificial turf fields are approximately
$1,250,000 each. Creek Valley has 4 fields and Lake Edina Park/Fred Richards could accommodate 2
rectangular fields.
This spring and early summer the Edina Soccer Club lost over 825 practices and games due to rain and poor
field conditions. A sports dome and renovated fields would have significantly improved the chances of
REPORT / RECOMMENDATION Page 4
getting in a good percentage of those games cancelled due to poor field conditions. Staff did not receive
estimates or hire a consultant to study the feasibility of improving the fields at Creek Valley School Park.
A sports dome would provide an asset for all members of the community. The sports dome would include a
walking track around the outside of the sports field that residents would be able to use free of charge.
Seniors would be able to utilize the dome for a variety of programming during the day. The school district
could use it for events from band to athletics and the Parks and Recreation Department could utilize it for
programming for residents of all ages and for special events. It could also be rented to residents for birthday
parties or other private rentals.
Attachments:
Feasibility Study — Braemar Athletic Field Location
Edina Dome Pro Forma — Staff & Athletic Association Version
Maple Grove Sports Dome Field Layout
Outdoor Refrigerated Rink Pro Forma
Site Map — Creek Valley School Park
Site Map — Pamela Park
Pamela Park Improvement Estimates
Edina Sports Dome — Feasibility Study — Location Phase G u R I NG H A M
Braemar Athletic Field Location
Jame 24, 2013
Consultant Team:
Park and Recreation Consultants (PARC)
Cuningham Group Architecture, Inc. (CGA)
Anderson -Johnson Associates (AJA)
Purpose
As follow-up to the feasibility study of a Sports Dome in Edina, the Consultant Team was
asked to explore the possibility of locating a Sports Dome on the City -owned property north Cuningham Group
of the Braemar ice arena, including the Braemar Park Athletic Field and other park land. This Architecture, Inc.
memo and attached images are the result of this study.
Process
The consultant team met with Ann Kattreh of Edina Parks and Recreation to review the site
and discuss possible options for locating a seasonal dome, some including space allowing for
a future outdoor refrigerated ice sheet. Diagrams were generated, reviewed for pros and cons,
and narrowed down to two options. Site data available to the team was not all up-to-date.
Thus, the topographic data used was assembled from information from the City, drawings
from the athletic field and the Hornet's Nest construction, and on-site observations. This
information has made it possible to perform preliminary analysis of the site's existing three-
dimensional features and use these to determine order -of -magnitude costs.
Planning also utilized available information related to zoning, fire code and engineering, and
was augmented, late in the process, with a preliminary discussion with the Fire Marshall.
If/when the project moves forward into design, further conversations will be necessary.
Approach to Study
Several aspects of the site were of imunediate concern in potential use for a dome: width
constraints, including existing buildings, grade, retaining walls and potentially protected
wooded slopes. The approach taken has been to study the feasibility and costs associated with
a specific dome/field width, then consider alternatives that could be taken further during a
future design phase. The emphasis of this study has been feasibility, rather than refinement of
a design.
Site Characteristics
See aerials and photos of existing site, on pages 1-3 of Exhibits document. The existing
lighted athletic field is in a `bowl' defined by buildings and grade on south and east side, a
tree -covered slope on east, and a ridge with playground and memorial picnic pavilion on
north. The field is approximately 7' below the floor elevation of the ice arena buildings, with
sloping grass area on all sides, together with a few retaining walls. Further north is a steep
slope down to the Courtney ball field complex. There is a rapid drop-off in the northeast
coiner, also covered with trees and shrubs.
St. Anthony Main
201 Main Street SE
Suite 325
Minneapolis, MN
55414
Tel: 612 379 3400
Fax: 612 379 4400
www.cuningham.com
CUNINGHAM
Site Plan Layout c R o U P
Different layouts were considered to maximize what could be included on site, working within
the given constraints. Four options were initially considered. See diagrams on p. 4 of
Exhibits document. Option B (smaller ice -sheet) was set aside in favor of Option C, as it is
effectively included within Option C. Option D (East-West orientation) was eliminated
because it displaces as many as 50 existing parking spots. Options A and C were studied
further to establish costs.
Basic Program:
• 230' x 400' dome with 10' clearance on all sides for snow removal. This width/length
provides for a 200' x 320' soccer/athletic field wrapped by a walking track, with space
at ends for batting cages.
• Enclosure for mechanical equipment and off-season storage of some dome
components.
• Fire department access from west and from southeast coiner (drive adjacent to east
arena). A longer drive up the east side may be required.
• 2400 sf Lobby/Support building connected to the dome but not to other buildings
• Drop-off within existing parking lot, near Lobby/Support
Options:
• Allowance for 85' x 200' outdoor ice sheet (Option C)
• Dome width of 250' to allow for a 220' wide soccer field (15' each side for walkway
and buffer)
Sustainability Add-ons
• A higher insulating value for Dome can be achieved via an additional fabric liner.
This more than doubles the R -value, from approximately R1.5 to R4
• Energy efficient and long-lasting lighting: the technology is evolving rapidly and it is
expected that LED fixtures equivalent to the industry -standard 1000W metal halides
will be available, and would be utilized
Givens and Assumptions for utilization of site: (based on cost and importance to City):
• East boundary for development is the wooded edge, to avoid triggering substantial
Watershed requirements
• Existing drives may serve Dome traffic
• Existing parking may serve the Dome and should not be reduced in quantity
• 50' separation should be maintained between Dome and buildings to meet fire code
requirements
• Playground may be eliminated. Relocation would be a plus
• Retain hill with mature oaks west of mid -field
Three Dimensional Impact — Earthwork, Retaining Walls, Demolition
The current field's flat area must be widened and lengthened for a dome and support features,
for both proposed dome widths. To uninimize exported soils, the elevation of the field would
be raised 34'. Existing features affected include the playground and the picnic gazebo north
of the athletic field, the stepped concrete seating at the west edge of the existing field, the light
poles, and some of the natural features at east and west. In all options, the playground, gazebo
and seating are eliminated. Lights would need to be removed and replaced.
Edina Sports Dome — Feasibility Study — Braemar Park Athletic Field Location Report — Page 2
CUNINGHAM
Preliminary grading plans were developed to determine rough grading volumes, potential G R O U P
retaining wall heights, and impact on adjacent features.
See diagrams on pages S-7 of Exhibits document.
Summary of Impacts:
All options:
• AJA is quite confident that stormwater issues can be addressed, most likely with a
holding area within the dome footprint.
• Fire Code requires that combustible vegetation be removed within 30' on all sides
during the period when the membrane structure is up. The impact will be mowing
grass and clearing leaves, and some tree branches within that zone, but will also
include removal of some trees, particularly at the southeast comer.
Option A-230' and A-250' widths:
• Extended width and length requires grading and some retaining walls. The dome does
not cross the ridge between the soccer/athletic and ball fields in the two versions of
Option A.
• Wider dome, from 230' to 250', increases grading and retaining walls somewhat, but
the primary costs are related to 8,000 additional square feet of turf and dome area.
• Although diagrams do not show a drive lane at the east edge of the dome, a modest
shift of the dome north would permit a drive to be added, as in C options. Costs do
reflect the additional paving.
Option C — 230' and 250' widths:
• Extension of flat Dome area north due to ice sheet requires substantial regrading work
and a retaining wall as high as 10' at north/northeast coiner. Extra width increases the
impact, as shown in earthwork and retaining wall costs.
• Lobby/Support building was located to the west of the dome. Some ramping is needed
to make a more rapid transition to the parking area.
• Scope was included for a 25' drive lane at the east edge of the dome.
Order of Magnitude Costs
Based on the preliminary grading plan, the consultant team developed `order of magnitude'
costs specific to each option to use in connection with an estimate for basic dome development
costs. The spread among the options is surprisingly small.
Option A-250' width
$5.6-5.8M
Option A-230' width
$5.3-5.6M
Option C-250' width*
$5.7-6.OM
Option C-230' width*
$5.4-5.6M
*Estimates for C-250 and C-230 do not inchrde any ice sheet costs.
Edina Sports Dome —Feasibility Study— Braemar Park Athletic Field Location Report — Page 3
Notes: These are rough costs and some assumptions have been conservative, as current C U N I N G H A M
information was not available for some components.The range shown addresses the potential G R o u P
of additional costs. These include $100,000 for the more energy efficient double liner, and
$150,000 if existing field lights are upgraded as part of the project.
Sustainability Add-on Costs
A higher insulating value for Dome can be achieved via an additional fabric liner. This more
than doubles the R -value, from approximately R2 to R4.5. Approximate upcharge for the
additional liner: $75,0004100,000
Increase in annual installation cost (more fabric to handle) $2,000
Annual energy savings (estimated) ($20-30,000)
Another option to consider for sustainability is a Tedlar coating for the dome fabric, which
nuns $1.50/sf, or approximately $100,000. It will extend the life of the membrane by about
five years, approximately $20,000/year less than the pro -rated cost of a new membrane for
each of those five years.
Operational Issues
PARC has reviewed the options at the Braemar Athletic Field site for differences to the
assumptions in their 1/26/12 study. An addendum to their study is included with this report,
and dated 6/18/2013.
Conclusions
The site development for each of the option studies indicated that each of the considered
options is possible, though costs vary. The options with greater width come with greater risk
of uncovering additional challenges and costs. It will be up to the City of Edina to select an
option based on opportunities and related costs.
Next Steps — Project Development
• Decision on which option to pursue and determination of fimding;
• Design of project;
• Before construction, because of its size and potential impact, the project will require a
site plan review, code reviews, and watershed submittal.
Edina Sports Dome —Feasibility Study— Braemar Park Athletic Field Location Report — Page 4
Edina Sports Dome — Braemar Soccer Fields Location Study — Exhibits
Edina Sports Dome — Feasibility Study — Braemar Park Athletic Field Location Exhibits p. 1
3. Existing Site Diagram - with approximate topographv
Edina Sports Dome —Feasibility Study— Braemar Park Athletic Field Location Exhibits p. 2
Photos of Existing Site
3
I
2
4
6
K
7
9
X
10
Edina Sports Dome -Feasibility Study- Braemar Park Athletic Field Location Exhibits p. 3
4. Initial Options for Sports Dome:
OPTION A - 230'X400' DOME OPTION B - 230'X400' DOME. 130'X65' ICE RINK
OPTION C - 230'X400' 00ME, 200'X85' ICE RINK
Edina Sports Dome -Feasibility Study- Braemar Park Athletic field Location Exhibits p. 4
5. Options for Sports Dome - Developed A & C:
OPTION A - 230'X400' DOME
Option A - Views showing locations of dome relative to existing buildings.
Edina Sports Dome — Feasibility Study — Braemar Park Athletic Field Location Exhibits p. 5
OPTION C — 230'X400' DOME, 200'X85' ICE RINK
_ _
Option C - Views of dome trom Northeast, showing potential ice sheet (upper left), and additional grading
at north edge: retaining walls near ball fields and in SW corner. Accessory building shown in two potential
locations; costs are based on location near parking at right.
Edina Sports Dome —Feasibility Study— Braemar Park Athletic Field Location Exhibits p. 6
W-l",
CONSTRUCTION
June 24, 2013
Braemar Soccer Field Dome Options
Option A Layout (250' x 400' Dome)
1-1111MLAPOLIS i PHOENIX ! UENVLR
Option A Layout (230' x 400' Dome)
Quantities
Unit
Cost/Unit
Total
Dome foundations
1,300
LF
$250
$324,000
Dome (250'x 400')
100,000
SF
$13.50
$1,350,000
Synthetic turf field (Includes soil prep)
1
LS
$926,000
$926,000
Site hardscapes
1
LS
$120,000
$120,000
Mechanical/Electrical
100,000
SF
$4
$400,000
Landscaping
1
LS
$40,000
$40,000
Retaining walls
1
LS
$30,000
$30,000
Utilities
1
LS
$100,000
$110,000
Earthwork
1
LS
$580,000
$580,000
Accessory Building
2,500
SF
$250
$625,000
Storage and maintenance buildings
2,500
SF
$100
$250,000
Contingency
7%
$330,000
SAC/WAC
1
$100,000
$100,000
Architectural/Engineering Fees
7.5%
$390,000
Total
$5,575,000
Added Dome Liner for Higher Insulating Value
100,000
SF
$1.00
$100,000
Sports Lighting (4 EA)
4
EA
$37,500
$150,000
Option A Layout (230' x 400' Dome)
Quantities
Unit
Cost/Unit
Total
Dome foundations
1,260
LF
$250
$314,000
Dome (230'x 400')
92,000
SF
$13.50
$1,242,000
Synthetic turf field (Includes soil prep)
1
LS
$830,000
$830,000
Site hardscapes
1
LS
$120,000
$120,000
Mechanical/Electrical
92,000
SF
$4
$368,000
Landscaping
1
LS
$40,000
$40,000
Retaining walls
1
LS
$30,000
$30,000
Utilities
1
LS
$100,000
$110,000
Earthwork
1
LS
$570,000
$570,000
Accessory Building
2,500
SF
$250
$625,000
Storage and maintenance buildings
2,500
SF
$100
$250,000
Contingency
7%
$330,000
SAC/WAC
1
$100,000
$100,000
Architectural/Engineering Fees
7.5%
$390,000
Total
$5,319,000
Added Dome Liner for Higher Insulating Value
100,000
SF
$1.00
$100,000
Sports Lighting (4 EA)
4
EA
$37,500
$150,000
Option C Layout (250'x 400' Dome)
Option C Layout (230'x 400' Dome)
Quatities
Cost/Unit
Total
Dome foundations
1,300
LF
$250
$324,000
Dome (250' x 400')
100,000
SF
$13.50
$1,350,000
Synthetic turf field (Includes soil prep)
1
LS
$926,000
$926,000
Site hardscapes
1
LS
$120,000
$120,000
Mechanical/Electrical
100,000
SF
$4
$400,000
Landscaping
1
LS
$40,000
$40,000
Retaining walls
1
LS
$80,000
$80,000
Utilities
1
LS
$100,000
$110,000
Earthwork
1
LS
$650,000
$650,000
Accessory Building
2,500
SF
$250
$625,000
Storage and maintenance buildings
2,500
SF
$100
$250,000
Contingency
7%
$340,000
SAC/WAC
1
$100,000
$100,000
Architectural/Engineering Fees
7.5%
$400,000
Total
$5,715,000
Added Dome Liner for Higher Insulating Value
100,000
SF
$1.00
$100,000
Sports Lighting (4 EA)
4
EA
$37,500
$150,000
Option C Layout (230'x 400' Dome)
Quatities
Cost/Unit
Total
Dome foundations
1,260
LF
$250
$314,000
Dome (230'x 400')
92,000
SF
$13.50
$1,242,000
Synthetic turf field (Includes soil prep)
1
LS
$830,000
$830,000
Site hardscapes
1
LS
$120,000
$120,000
Mechanical/Electrical
92,000
SF
$4
$368,000
Landscaping
1
LS
$40,000
$40,000
Retaining walls
1
LS
$76,000
$76,000
Utilities
1
LS
$100,000
$110,000
Earthwork
1
LS
$590,000
$590,000
Accessory Building
2,500
SF
$250
$625,000
Storage and maintenance buildings
2,500
SF
$100
$250,000
Contingency
7%
$320,000
SAC/WAC
1
$100,000
$100,000
Architectural/Engineering Fees
7.5%
$370,000
Total
$5,355,000
Added Dome Liner for Higher Insulating Value
92,000
SF
$1.00
$92,000
Sports Lighting (4 EA)
4
EA
$37,500
$150,000
The project estimates provided are based on conceptual development of facility size, components and
location on site. The values that have been established are conceptual in nature, providing anticipated
magnitude of costs based on historical construction cost information from previous facilities. Upon final
design, bids will be recevied for all areas of work that will at that time provide more detailed and accurate
construction costs.
The value provided for the fire protection of the dome is based on a water deluge system that would
be similar in design to the system being provided at the Braemar Golf Dome. The value for this system
was developed based upon the final costs of the golf dome system, which includes a dedicated generator
and utility costs for a dedicated water supply line.
EDINA SPORTS DOME FINANCIAL FEASIBILITY STUDY June 18, 2013
With the decision by the Park and Recreation Board to further explore the Braemer
Park site for the future location of a proposed Sports Dome, Park and Recreation
Consultants, LLC prepared an addendum to the financial feasibility study presented
on February 14, 2012.
Park and Recreation Consultants, LLC are using the original pro forma based on
2012 data. However, we have modified the pro forma in two instances. One, the
replacement life of the artificial turf has been extended from 10 to 12 years and two;
we increased the cost of utilities to account for the additional 8000 square feet of
the dome. The results of these two modifications will increase the cost of utilities by
$7,000 and the renewal/replacement line item by $3,136 annually for years 1-12
and $7,681 in years 13-1S.
According to information from dome suppliers, if the City accepts the optional
added membrane at an additional cost of $100,000, utilities could be decreased by
$20,000430,000 annually and increase the cost of putting up and taking down the
dome by approximately $4,000 per year.
As noted in the 2012 study, one of the performance risks was competition from the
privately owned Champions Hall sports facility located at 7000 Washington Avenue
in Eden Prairie, Champions Hall is located only half mile and minutes from Edina's
proposed site. The Hall is already operational and has trampoline, pickle ball, table
tennis, and volleyball organizations renting the facility. The 290 x 200 square foot
turf field area is scheduled to be completed by August 2013 and will be competing
for rentals with the City of Edina.
Therefore, before the City proceeds, we strongly urge the City follow through on the
study's recommendations as restated below:
1. Park and Recreation staff should meet with the representatives of the Soccer
Club, Lacrosse Association, Edina High School and the Baseball Association to
commit to an actual 2013-14 schedule of 820 hours of the full dome, before
moving forward with any final recommendation to the City Council.
2. Park and Recreation staff should meet with the representatives of the Nevers
Baseball, Simon Soccer, and St. Louis Park Soccer Association to complete an
actual 2013-14 schedule. The City should also attempt to secure
commitments from others of sufficient hours to ensure revenues would
exceed operational and replacement costs, before moving forward with any
final recommendation to the City Council.
3. The business plan should include a long-term strategy for the development of
programs and services that will use non -prime daytime hours. The revenues
from these hours will greatly increase the long-term financial success of this
facility.
Park and Recreation Consultants LLC
EDINA SPORTS DOME FINANCIAL FEASIBILITY STUDY June 18, 2013
4. The business plan should include a strategy that develops a strong
relationship with non-resident groups that are likely to be long-term renters.
Turf renters that will take hours in the shoulder season (October -December)
should be given preference for time in the peak demand periods.
5. The business plan should include a comprehensive advertising policy that
addresses all park and recreation operations.
6. The City should annually review its dome rates, as upward adjustments may
be required to keep pace with rising costs.
In fact, due to Champions Hall's location to the Braemar site, PARC, LLC strongly
encourages the City, after meeting the first two recommendations, to mitigate this
issue by having all Edina youth and adult sports associations enter into a 5 year
signed agreement and all private youth groups enter into a 3 year signed agreement
before any serious public discussion of an Edina Sports Dome continues.
As for the third recommendation, we encourage the Park and Recreation staff to
immediately develop a 5 -year strategic plan to program the use of the dome with
existing and proposed recreation programs during shoulder season and non -prime
time hours.
- All the above actions will be critical in providing a solid revenue stream as well as
inclusive programming for community residents.
Park and Recreation Consultants LLC
Edina Opine Income statement pmb,".
For Period Ending:
Pevenue
Vear One Year Two Year Three 2%
Year Four i%
Year Five 2%
Year Ila
3% Yearieven 2% Year Eight 2% -Ni- 2%
Year Ten
3% rEleven 2% Year -Ie 2%
Year Thirteen 2%
Fourteen
2% Year M -
Edi". Turf Remak
$ 280,550 $ 285,000 $
290,000
$ 295,800
S 301,716
1 307,]50
1 313,905
1 320,183
1 326,582
$ 333,119
$ 343,112
1 349,9]5
5 356,974
1 364,114
1 371,396
Other Pmgnm P&Recreation
$ 5,000 $ 6100 $
],000
$ 7,140
$ ",ItI
$ 7,428
$ 7,577
$ 7,229
S 7,883
$ 8,041
$ 8,282
$ 8,442
$ 8,617
$ 8,729
$ 8,965
Vending
$ I,000 $ 1,000 $
1,000
$ 1120
$ 1,040
$ 1161
$ 1,082
$ 1,104
$ 1,126
$ I.J.
$ 1,183
$ 1,207
$ 1,231
$ 1,2531
$ 1,281
Opemd31-/Net solea
$ 286,550 1 29200D $
298,000
$ 303560
$ 310,039
1 316,240
$ 322,565
1 329,016
$ 335,596
1 342,308
$ 352,578
1 359,629
$ 366,822
$ 374,158
$ 383,641
Ea en
Year One Year Two Year Three 3%
Vear Four 3%
Year Nve 3%
Y -SI.
3% Year Seven 3% Year Eight 3%
Yen Nine 3%
V111TI, 3%
Year Eleven 3%
Yea.
Twelve 3% Year Thirteen 3%
Fpu ,
3% Year
M..
FUII Time
$ 21,240 $
21,880 1
22,536
1 13,212
1 23,909
1 24,626
$
15,364
$
26,125
126,909
$ 2],]16
$ 28,548
$
29,404
$
30,286
$ 31,195
1
32,131
PartTlme
$ 25,500 $
26,500 $
2],000
$ 2],810
$ 20,624
$ 29,504
$
30,389
$
31,31
$ 32,239
$ 33,20]
$ 34,103
$
35,229
$
36,186
$ 3],374
$
38,496
Benefits
7,600
$ 7,228
$ 8,063
$ 8,305
$
8,610
$ 9,075
$ 9,34]
$ 9,627
$
9,916
$
10,214
$ 10,520
$
10,83'
Other P. roll Loses
$ 3,11 $
3,200 $
3,300
$ 3,399 -
$ 3,501
$ 3,606
$
3,714
$
3,.11
$ 3,940
$ 4,059
$ 4,180
$
4,306
S
4,435
$ 4,568
$
4,]05
Prof Sen4ces
$ B4OOD $
8,000 $
8,000
5 8,240
S 8,48]
$ 8,741
$
9,004
$
9,274
$ 9,552
$ 9,839
S 10,334
S
10,438
$
10,]51
$ 11,0]4
$
31,406
Training
$ 300 $
300 $
30
$ 309
$ 318
$ 320
$
338
$
348
$ 358
$ 369
$ 380
$
391
$
403
$ 415
S
428
Oues and SuhsWptlons
$ 100 $
100 $
I.
$ 100
$ 103
$ IN
$
109
$
113
$ 116
$ 119
$ 123
$
12]
$
130
$ 136
$
138
Mileage o. Allowance
$ 250 $
250 $
250
$ 250
$ 265
$ 21
$
281
$
290
$ 799
$ 307
$ 317
$
326
$
336
$ 346
$
3531
Prof Services Audit
$ 700 $
700 $
700
$ 711
$ 713
$ 765
$
788
$
811
$ 836
$ 861
$ 887
$
913
$
941
$ 969
$
998
[onvarted Repairs
$ - $
2,000 $
2,000
$ 1,060
$ 2,112
$ 2,185
$
2,251
$
2,319
$ 2,388
$ 2.460
$ 2,534
$
2.610
$
2,688
$ 2,768
$
2,852
Pubblsh Pemoval
$ 300 $
300 $
300
$ 309
$ 318
$ 328
$
338
$
348
$ 358
$ 369
$ 380
$
391
$
103
$ 415
$
428
light andFower
$ 38,500 $
38,500 $
38,500
$ 39,655
$ 10,815
$ 62,070
$
43,332
$
M,fi32
$ 45,9)1
$ 4],350
$ 42,))1
$
SD,234
$
51,]41
$ 53,293
$
54,892
Heat
$ 77,000 S
]],1100 S
]7,000
$ ]9,310
$ .1,689
$ 114,140
$
116,664
$
B9,2W
$ 91,942
$ 94,700
$ 9],541
$ 300,468
$
103,482
$ 306,51131
$
109,784
Telephone
$ 300 $
300 $
300
$ 309
$ 318
$ 328
$
33.
$
348
$ 358
$ 369
$ 380
$
391
$
IM
$ 415
$
428
Sewer/urate.
$ 300 $
300 $
300
$ 309
$ 318
$ 320
$
338
$
348
$ 358
$ 369
$ 3.0
$
391
$
403
$ 435
$
428
Security
$ 1,800 $
1,800 $
1,800
$ 1,851
$ 1,910
$ 1.96]
$
2,026
$
2,00]
$ 2,149
$ 2,214
$ 2,280
$
2,349
$
2,419
$ 2.492
$
2,566
Dome Set Up/Take Drawn
$ 35,000 $
35.301) $
36,000
$ 3],0.0
$ 38,192
$ 39,33.
$
40,518
$
41,]34
$ 42,986
$ 44.2]5
$ 45,601
$
46.972
$
48,381
$ 49,.32
$
51,31)
Servla Eentnch Equip
$ 6,000 $
8,000 $
8,000
$ 8,240
$ 8,48]
$ 8,742
$
%-
$
9,274
S 9,552
S %mg
$ 10,134
$
10,438
$
10,]51
$ 11,0]1
GeneaI Supplies
$ 1,500 $
1. IN $
1,500
$ 1,545
$ 1,591
$ 1,639
$
1,680
5
1,]39
$ 1,791
$ 1,045
$ 1,900
$
1,95]
$
2,016
$ 2,076
$
1,139
Oeaning SupDlles
$ 500 $
500 $
500
$ 515
$ 530
$ 546
$
563
$
580
$ 597
$ 615
$ 633
$
652
$
61
$ 692
$
]13
oKce Sup plies
$ 250 $
250 $
250
$ 258
$ 2315
$ 2]3
$
181
$
290
$ 299
$ 31
$ 31]
$
326
$
336
$ 346
$
356
Printing
$ 500 $
SW $
500
$ 515
$ 530
$ 546
$
563
$
580
$ 597
$ 635
$ 3133
$
652
$
6]2
$ 692
$
]13
Postage
$ 250 $
250 $
250
$ 258
5 265
$ 273
$
281
$
290
$ 299
$ 307
$ 33]
$
326
$
336
$ 346
$
356
..-I U.- Personal
$ 4,101) $
4,400 $
1-
$ 4,J3g
$ 4,880
$ 5,1127
$
5,17]
$
5,333
$ 5,493
$ 5,65]
$ 5,827
$
6,002
$
6,182
6,559
Domelmurana
$ 8100 $
8,001) $
8,000
$ 8,240
$ 8,487
$ 8,742
$
9,01)1
$
9,14
$ 9,552
$ 9,839
$ 10,134
$
1%, .
$
10,751
$ 11,074
$
11,41)6
Tota10 emOn $ 241,014 $ 247,530 $ 249.586 5 257011 $ 264,783 $ 272,726 S 200,908 $ 289,335 $ 290,015 $ 306 956 S 316,366 $ 325 649 1 335419 1 345.481 1 355,846
Net Operating Income (loss) $ 45,526 $ 46,4]0 $ 48,414 $ 46,089 $ 45.257 5 43,514 $ 41,657 $ 39,681 S 3],501 $ 35,353 $ 36,413 $ 33,900 $ 31,403 $ 20,677 $ 25,]96
Other Revenue&E.2e Year One Year Two Year Three 3% Year Fou. 3% Year Five 3% Y-51,3% Year Seven 3% Year Eight 3% Year Nlne 3% Year Ten 3% Year Eleven 3% Year Twehre 3% Yen Thirteen 3% Year Fourteen 3% Year Fifteen
General Fund Suppprt Transfer In
Renewal/Peplarement $ (127,300) $ (127,300) $ (127,300) $ (127,300) $ 1127,300) $ (127,3(X) $ (127,300) $ (127,300) $ 1117,301)1 $ (127,300) $ (127,300) $ (127.300) $ 1152,7001 $ (152,700) $ (1521700)
Eaphal Improvements
Other lnmme
Total Other income &Eapense $ (127,300) $ (127,30(i) $ (127,30(1) $ (127.300) $ (127,300) $ (13],300) $ 112],300) $ (127,300) $ (127,300) $ (12],300) $ (12],300) $ (137,300) $ (352,700) $ (152,]00) $ 1152,700)
NetProOt(loss) $ (81,14) I (82 830) $ 18,086) $180,111) $ (821tM3) $ (83,7116) $ (85,643) $ (87,619) $ (89,7]91 $ (91y4]) $ (90,887) $ (93,320) $ (1]1,19])
$ (134.0131 $ 1116,904
Fund Oalanmasef BeBof Yea. $ - $ (81,14) $ (1W,604) $ (243,490) $ (323,981) $ (405,944) $ (489,730) 5 (575,373) $ (66;993) $ (752,711) $ (844,659) $ (935,5461 $(1,028,566) $(1,149,8631 $(1,263,886
Fund Balanm as of End Year $ 181,7]4) $ 1164,604) $ 1243,490) $ (313,901) $ (4051944) $ (489,730) $ (575,373) $ (662,993) $ (752.]11) $ (844,659) S 1935,546) $(1128,566) $(11149,863) $(1,263,886) $(1,390,]90
6/24/2013
N N W M W W N O O yy V W
W N O m W N W W
W
V
N 3F o
O N M
r r r r r r
N
p N
r r
N
N r(1O n M W
W N
n
e a2 ^v
r r I r N N r r
W
a
M N W N O W
r r v M N r r
W
a M
to W W
O c W
O
N e p
N
N
N W N 0 0 a
r r r W N r l
N
a ry
10 W
N
r r r r r
O W N
n
o tD m N N
W N OJ N W
m th O W O
M r �
O
O)
N
t0
m
U C.2
O O NLL
C
N N m 0 O
aJmJi.�F-m XXXX W
Q Q Q Q Q Q Q U Q U
m m m m m m m 2 m W
W W W W W W W www
W W U
Wrn nM Wov
N r i r N r r r r
N W M (O ly N W N V
W O M M N n D
N O N O W V
O N W M O O W
I r r r N r r r
W O O W OO W O
O N W O W
O N V OO N
r l r r N r r r
N M co v co
i i r r r l N I r l
O O W W
r r l r r I I N r r r
W m N W M W W W O O
O N M N M co m V r r
m
m
U C C N 2
o
�� SOD cn a
aJmJC7 F -m W
Q Q Q Q Q Q W Q U U
m m m m m m 2 w WW
w w w w W w w W w w U
V)
NIM a � dF a
�I4 rp h D
W
M
N O O O O O M O N W W O
O
W
O M O n v m W o s}M W O N n 0 f 0 W n r r r
O
N N (O N
t9
m CO N m r
O
lv M r ' m O ' N llo r r r
04 MN QOnO
OnN m O M O M M 0
W
" v n M n W N O r
a M W N
E9
" m O W " m o m" r
N
EA
O O O 0 0 0 0
W co W O co O O
M W n ' v O N N r r
cl
69
r r M ' 13 t'W] N M r
m O M h
O o O O
O W O O
W O W r l
co N M M v '
N
fA
O O O O
O
W O o o o o M o N W N
vMvn W m W W co M
LO n
M rnoNnv_ v>n '
c0
m
Uy
.� O O N day, t:
m �m a.
aJmJ0I-m m
Q Q Q Q Q Q W Q UU
m m m m m m 2 LLmN
W W W W W W W W W W U
O on W �rn
m N r r r N N ' M M N r r
di
O O N O W O W (O N
W W O N co b n
M
m m O N W N n
' N N M' M M M N '
F»
mmnoo uoi�
N N M M M M N r r
ei
O O O O N
r r m l r m m M N r r
fA
r r r M r r M M M N I
FA
o
r r r M r r r M m N r r
M N N N M M NM M M N
m
m
m y a y
o m 0 `w c
om a
aJmJc�f-m W
<< Q Q Q Q W Q U U
m m m m m m 2 w WW
W W W W W W W W W W U
,Ie 1
7C]
N
U E E E
d d m o
E E E L N
m a a a o W U
Dom mr (n crn(D Tr Inmm0mT0mm V V V V mmm N o W VO c
M comm dmMvONoovr(nmNm(n(Dtnm(nlntOrrr(n(D (n a M In tu�(o
O M N V d o
t t/)�"IN�m(D V NNr- N O o m (D N
�(rn0 LL!�(O InM�� N T MtD LLNM
NOmpN r 0 o) 10Nmmr�m NMM m O rrrrm m OmtO o N
O V rm rm000 V V m(O OONNCJ V V V mom V m r aDOr m NM
�rlhNmO �O(OM m.-rr0m�(OmNOrr V V V MMM r O aD OT V V
W L6 �((DD to V M�•r-O aD to V NNS N 0 Nm.O I2(D
NM �! N OMtO �0N
} } } c
W (0 o c) V NNtO M(D(001O m 0 m 0 m M m mmm m m mmmm m Tmtp a 0(0
,pr m00tOm000tOmNmmO�•-NNNNZ Lo V m N V m m t`�(O
M If1 IhN 0 `rmOmN V V Nt00 V (0�0rr V V V V mMM�m m Nm `O MO V
m (] 6.6 L ,t N N p� M
O C C
O d f9 f9 EA f9 f9 4i
m0(0 W m mMmm� V V O(0 V. --N m O NN(0N N(0m m mV mO pNp a)w o m0
V Mom+) tyN" o) V OONm -,To (0oI0D V V T V MN(D�m 00D V M(ND N MO
C
Vim O ����� �ON7?NO coW N V NN
y m E `mm
E } > }�
60 fn .0
>,d o V ON NOm N�rO(0��r-M V �0m��r0000Mt`m')(`m')NM N nN0 �N
N O In�rNm m V MrV t0 LL]0m V
N V I�O(010rr00m� V 00mm V V V V mmM.--(0 r Orr N _mM
Cw U (7M Omi��� (o Ot07 V N00000N V N(V N Of o cdM 'mr ! crM
O
d
to
L U } } }
j 7 m a 4i f9 f9
d� ONp�oN O((DD N((DD �(` M M O N W V V N MNN 00 m 0NNNMIOD N (r(1 W oW M N W
>i r r) N V N m N r V V r m O O M 0 0 m m M M M m m M m r- V m M r m N m
7 0—
co OOtO V r000r(n�N� N NMOND W r
p3:12
N }m0 V }OIOOON.-� M - }m0
U 2 2> fA EA M .A fA H
plmMNm V T nMm W V (0D_ MMNNN(MOWMMMMM mm M M OOMDN N T W
U Nui -rm rm V'Nm000r to MND N m w IO A
y > (om �a }0 V V V N-- �mao co co
d4i to 4i f9 4i f9
.T� V O V Nm ooID m00m m(om V (D mt0 o'Mm(D rm0 r TOO o rr
= 7 N• -O m O10 V �NMm V rm�� V m��woowoo0N.- 0 w,w m OOm
'U O m m m � r r t r m O r � m m m m N m m m m M M M m M M m M O t0 0 r N m
L T }MT�`"a }OVi dr' V V Nm�OrNMN�- N O NMaTo d� V0
o u42
E9 EA
d 0 0 N� m N N m N N N r V (0 N 0 m r r m m m m 0 0 0 0 O 0 m w o N r
m mcpo vnOTmtntnrm ocrnmOT(Om(n(nOlnT�tn m moo m rood
C i0 rNMm N r00r V mt0t0m�Or� rmt0(OMMM MNNN�N O e -O N r -
w
� N N I() � � M N (n .- O � Oi 0i 66 1� (O M (V � N 0 e N j N c4,6
rn d } M v Y }
7 E9 EA f9 fA f9 f9
= o O
d S tO�MOm moNm T (MO ()M (NONNmm W ONm ImONN CO')mmNNN� o O W N M (Or0
E E tti NL —gym N W t6MNO OI mm V IhN� N �NOTi dNN
E
U E U yj tq E9 t9 t9 !A
> N
tll' N O O m m Os}� N m N 8(p V V r m r 0 m m m m m m m m m M N m ao r o N
L >[ V V N r (D M 0 r O 0 o m N N m N m m m m m m m m m m. N m O m N N 0
(O mMO V (O(OO mM�-000mrr00(O r(O (OmMmMNNN�r' m (ONM m (O Mr
O W W dm' M M N m (n (D (O V (� (V N M N N N e- N N
d 0 dm �. d N �- } VN
p } }
ON FA .9 .0 f9 E9 f9
Y
N m O o o m 0 0 (0 O O N N M m 0 r r 0 (0 m m m m m m m m M 0 0 T r M 0 e r
7 0 O N N 0 O V r V m V V N N m m m M m V V N N N N r r r O m N W(p O V O m ol
O a mmO�N �ONONrr�tO (0m0tD rtnOMMMMNNN� O m W V N M �M
p O IC OtO�r V A V Nmrc`')mmmm V mom.- N V TrN dNN
0 0 0 d m V M M N N N O } M V
a' o
(ry000M mvMmt�mmm�(pumim�mvtonmmmmmc`op(`pD(`oDoo (on ocmov W vm
z HL DM0M0 N Mmm-0t0 V V mM V N0t0r N(OMMMMNN NCO m tOmT M MND
t0 O V N r m O r N tV cD m r w V M—" (V (D m O .1 O»
U d d y 0 0 M M d m V m M N (V c N 0 } N M
(? N C 3} N d}
d L_ w 0 C fry f9 (A 43 EA .A
r 0 O d j
A dL d 100000 (O O O( OO N r O Or O mm aa�� N N(00000(Om Lo N NNO a NN
Q N.. N V.-OOtO 10mMr V V (0mN0t0 V N��mmm m"N" N M00 0 O V
> O U N M O V N m (0 r V1 (0 M M m M N N N 0 t0 m OD M N V N
> aL d C N W M`�0 j AmMMMN(ID W rm V mac- W M NO 1000
COai 3 O
C EA EA V3
W N
c V a p d fA E9 d f9
Ip C W (Yn (00000 N 000 (0000 V O o 000 o 0000000000 m tpG V N o N
Do
U « m0t00N o �0 to00mNao V OON O'Im(00-NNmmmmNNN� ' ('1 m'OV V V
FN W ��M M grMMMNCO mf�mRM�� nN� 0
N
V O E
OZ Z
x
x
Lu
D
c
`d
A N o O } }
o y (n C a 0 d y .JO.. L O O
C C d > 0 O
a U NZ o W N o U o K "v+0 d mW
rn d¢ E m d w a N c a w d E U w $ `o
Va m� `�E m d m o Im .w > 3 ya o) o=r w mm
E� co o$ dC U.00 o d
w d d 3) c-- o E 7 d A 5 U g U
w o a a c o d o Z o aN 7 d a Q a m c c
d d U u7i U� m m Z rn c m o a a m a = av m m
(comEEd��=cdima«�dcty myLam rnm6 O mc. m mm
zoa >�ccud amtEr~NEc2cdv��mc.E�aa;a0�wa� c :° mm0 E
p D o to v m d d o- x d rn o m ° odd m d d o d.c E 7 m d— F= 0 7 o o a c m w 7 7
w CLL Kwa>�O wx � oaLLaommUO m U` au O'F-m�Oo. oU H 0Dz w LLLL
z
~Nz
.._
r�
'z
N �
z
Boz
.��
N �
w�
sa�
`Nz
V� -.
��z
J2
�m
2
��
ocz
��
N�
N v
w�
a2
I�N�
m�
v
���
I��z
z
o �
��
N�
Wz
�a�
N2
�mz
� J�
m�
mz
o�
s��
�N�
✓i r.�
♦�2
,a�
Nz
��
z�
m�
a>
�8
m�
sm
i
Association
Edina Baseball Association
Edina Soccer Club
Edina Lacrosse Association
Edina Football Association
Total
Participants Fee
1,307
757
463
650
Cities Sports Connection
October November December
4 16 16
Cost $1,280.00 $5,120.00 $5,120.00
Total Fees
$30 $39,210
$30 $22,710
$30 $13,890
$30 $19,500
$95,310
0,
January February March April Totals
16 116 16 8 92
$5,600.00 $5,600.00 $5,600.00 $2,800.00 $31,120.00
Edina Baseball Association
October November December January February March April
Open Bball 8 8 8 8 6
Cost $0.00 $2,560.00 $2,560.00 $2,800.00 $2,800.00 $2,100.00 0
Blizzard Bali 0 0 0 12 12 6
Cost $0.00 $0.00 $0.00 $4,200.00 $4,200.00 $2,100.00 $0.00
Legion Workouts 6 6 3
Cost $2,100 $2,100 $1,050
Legion Tryouts 8
Cost $2,800
Babe Ruth Prep Tryouts 43
Cost $15,050
Minors Tryouts 9
$3,150
Pre -Season Practice 22
$7,700
Cities Sports Connection
October November December January February March April
4 16 16 16 16 16 8
Cost $1,280.00 $5,120.00 $5,120.00 $5,600.00 $5,600.00 $5,600.00 $2,800.00
Totals Running
38
$12,820
$12,820
30
$10,500
$23,320
15
$5,250
$28,570
8
$2,800
$31,370.
43
$15,050
$46,420
9
$3,150
$49,570
22
$7,700
$57,270
0
Totals
92
$31,120.00
230FIELDTURF LIMITS
5' 200' SOCCER FIELD (0/0) E MINI -SOCCER FIELD (0/0 15'
180' BOY'S LACRO55E FIELD (1/0
i 60' FOOTBALL FIELD (1/1)
O
Q
N
Z
N
C1
A
6
0
0
w
0
N
O
n
n
I A
rn QWj A
O O
O p T
� � v
� S c
N C
6 �
Oy
rn
s
O N
NO g" O
T O
� O
A
O
AWN-
o �mNo S
rn NOOm O
O Opp C
p AND O
� �DDz OMM
■
T ■�--�■
mm a F�
Z DS d
K 0n
O p1 B O
C N
O
O
m
z
N i
DRAWN BY: P.B.
CITY OF MAPLE GROVE CHECKEDBY: J.B.
DOME REC FACILITY
FieldTurf
MAPLEGROVE, MN A Tarkett Sports Company FIELD AREA: 82,000 sg.fl
DATE: MARCH 18, 2011 1 ISSUE: SUBMITTAL 1 SHEET: 1/l FIELD LAYOUT
All Righh Re ,e . Confltlenfisl lnbrrnatl— No potion of [h— dmW,gs may b tlisdosetl. o d' reprotlucetl, mo .d or sM1axn, wlNout prior wd— m nl of Fbltl ..
w
Oo
m
0
(D
nom)
v
03
O
D
D
=
D
C
O
D
C
m
v
xa
m
(n
N
x
x
m
m
,D�
m
=
m
(D
o
N
o'
m
m
(D
(D
n.
m
(D
m
�c
(D
m
m
o
v
w
l<
D
a
O
O
N
N
N
((DD
C
'-i
N
(D
W
(n
W
A
`G
`G
CD
(D
J
OD
N
N
N
N
O
W
W
W
A
O
J
O)
y
O)
(D
W
W
W
(n
O
co
J
O)
O
O
O
O)
O
(n
W
N
N
N
W
O
W
O
W
W
N
N
N
O
A
A
N
O
A
A
A
A
O
J
W
w
A
Cn
A
W
O
V
O
V
O
J
CP
W
O
O
00
V
(),
~
N
O
(D
A
A
A
W
O
W
O
A
OD
N
N
N
O
A
A
(D
Cn
W
A
A
A
Oo
O
(fl
Oo
w
-�
N
W
J
(D
(n
(P
(n
(n
(n
(n
W
A
O
O
V
N
W
N
W
(D
O
(n
W
(n
()1
O
(n
O
W
m
N
W
N
N
N
N
Ou
W
(n
(J)
Cn
W
O
(D
W
d
(n
W
N
(D
O
A
O
A
O
A
W
A
O
O
V
N
W
N
A
Oo
(D
O)
O)
O)
W
O
()I
O
A
G
Oo
N
N
N
-�
U)
(n
(D
(n
d)
(n
(n
(n
N
O
O
_
(n
OD
(n
A
(n
A
Cn
A
N
O
O
O)
W
A
(D
01
00
O
V
J
J
OO
O
W
O
cn
O
W
N
N
N
_
Cn
Cn
CD
(D
N
J
W
W
W
W
O
w
W
O
W
O
(n
O
(n
O
(n
K)
N
O
O
W
W
A
(D
Q)
W
(D
00
OD
00
W
O
00
O
(n
-<
O
(D
N
N
NCD
_
Cn
(D
N
O
W
O)
O)
a)
W
N
w
j
Cl)
W
(n
V
(n
J
(n
J
O
O
O
(n
(n
W
1
v
co
�
O
O
O
O
O
O
C) O
W
00
CC)
N
N
N
_
Cn
Cn
(D
(D
N
(D
J
V
V
O)
_
W
N
w
O
O
O
(n
(n
W
W
W
Oo
(f)
O
O
O
O
V
G
J
(D
N
N
N
N
W
(n
(D
W
W
V
V
V
O
_
(n
A
w
W
(n
O
W
W
(n
W
CD
O)
(n
W
(D
O
O
A
O)
N
W
J
O
W
W
W
W
O
W
O
co
W
J
(D
N
N
p
N
p
NN
O
_
Cn
(n
Cn
A
(D
w
W
A
N
N
N
M
O
A
N
A
W
O
O
O
(D
O
CY)
co
O
W
W
O)
D)
O)
W
O
W
O
O
W
A
(D
W
N
Ou
N
ao
N
W
N
Cn
N
(n
J
CP
W
N
w
(n
J
J
V
V
A
O
W
A
O
V
V
J
J
O
J
O
-+
Oo
(n
O
O
O
(n
O
()I
O
O
O)
(D
N
N
N
N
(n
(n
N
w
d)
W
W
W
A
O
W
V
N
A
A
A
V
O
J
O
N
J
(D
W
W
O)
(n
O
(n
O
W
(D
N
N
N
N
(n
(n
m
O
W
(.D
(O
(D
N
O
N
(D
O
N
W
W
Cl)
(n
O
co
V
W
N
(n
W
W
W
OD
O
Ou
O
N
(n
W
co
00
W
O
W
O
Cl)
O
N(n
(D
N
D
(71p�
V
m
V
J
(n
(n
(n
N
O
N
(D
N
N
W
W
W
(n
O
W
V
A
W
O)
-•
W
O
Oo
O
W
(D
m
O)
O
W
Cl)
Cl)
W
_
W
(n
w
J
W
(D
N
Oo
O
�
A
N
W
(D
-�
A
�--�
A
i
A
Oo
A
O
O
O
O
W
A
�
V
co
N
N
N
O
O
O
O
n
Creek Valley School Park
Highlighted areas are park property
I CID, I I
June 4, 2013
Ann Kattreh, Parks & Recreation Director
Parks & Recreation Department
4801 W. 50th Street
Edina, MN 55424
RE: Proposed Improvements at Pamela Park
Dear Ann:
ANDERSON -JOHNSON
ASSOCIATES,
INC.
LANDSCAPEARCNITECTM SIMPLANK/NG • CIMENGINEERING
7575 GOLDEN I ALLEYNOWD SU1TE700 ANNNEAPOUS. AIY55I77
FAX (763) 5/4-0531 PN (76i) 51/-7179
As requested, we are pleased to provide this updated Opinion of Probable Construction Cost for
the proposed improvements at Pamela Park. Also attached is the Schematic Plan which generally
illustrates the proposed improvements and serves as the basis for the cost estimate.
OPINION OF PROBABLE CONSTRUCTION COST
1. Relocate Hockey Rink and Lights
Relocate the hockey rink approximately thirty feet to the west and thirty feet to the south of its
existing location. Includes replacement of dasher boards and new lighting system (poles, fixtures
and associated electrical).
Estimated Construction Cost........ $ 160,000.
2. North Parking Lot Renovation and Expansion
Reclaim and re -pave the North Drive (off 58`h Street) and Parking Lot. Construct new concrete
curbing along the drive and around the perimeter of the lot to improve the flow of traffic into the
north parking lot (near the park shelter building), create more parking capacity where possible
and stripe the lot to make parking safer and more efficient. Expand the lot immediately west of
the park building to gain an additional 15 stalls.
Estimated Construction Cost........ $ 105,000.
3. West Parking Lot Renovation and Expansion
Reclaim and re -pave the West Parking Lot (off Oaklawn Avenue) including new concrete
curbing around the perimeter of the lot and a short (-2' high) retaining wall to transition grade
along the west edge of the lot. The improvements will afford 37 more parking stalls.
Estimated Construction Cost......... $ 40,000.
4. South Parking Lot Renovation and Expansion
Repair, crack seal and seal coat the South Parking Lot and Drive (off 62°d Street). Redesign the
existing lot configuration to be more efficient (add about 20-23 stalls) and expand the lot
northward and westward to gain an additional 43 stalls. Note, young trees would have to be
relocated.
Estimated Construction Cost......... $ 75,000.
5. Grass (South) Athletic Field Renovation
Construct a sand -peat athletic field (160'x 300') north of the South Parking Lot to support
football, soccer, lacrosse and rugby. The field would be smaller than a regulation football field
and would be used primarily as a practice field (which is how the area is currently used);
however, this smaller field can also be scheduled for younger athletic game events.
As a note, due to the existence of delineated wetlands and taking into account the elevation of the
established stone water flood plain it has been determined that the field can be constructed,
although the field size would need to be smaller in size than the existing field to the east.
Estimated Construction Cost........ $ 420,000.
6. Synthetic Turf at Southeast Athletic Field
Construct artificial turf over the footprint of the existing (380' x 225') natural grass athletic field
with lights. Install perimeter protection around the field to deter vehicles- the preferred
protection barrier would be either a stone bench system (sirnilar to that at the Edina High School
artificial turf field) or bollard system (similar to bollards with chains at Arden Park and Creek
Valley Park.
Estimated Construction Cost....... $ 1,250,000.
7. Senior (North) Athletic Field Renovation
Renovate the existing field including excavation and import of new sand/peat topsoil. Provide
new drain the system, irrigation system and seed.
Estimated Construction Cost........ $ 430,000.
8. Paved Trail Access to Playground
Construct a paved trail from the south and west parking lots to the playground equipment.
Estimated Construction Cost......... $ 35,000.
Park Shelter Building Improvements
We have NOT updated this cost. The project cost in 2009 was estimated to be in the range of
$340,200 to $410,200 and would include expansion of the existing park building to meet current
park shelter needs and desires of the community. In 2009, four concept drawings were proposed
for consideration, all of which included much needed additional storage, plus a larger and more
user-friendly room for community gatherings, meetings and skate changing, plus a
kitchen/concessions area, drinking fountain and outdoor picnic patio space funding is available,
the expansion will require more study and community input before a final plan is selected.
Ann, we trust the above information is clear and understandable. If you have any questions,
please do not hesitate to contact me.
Respectfully Submitted,
Anderson -Johnson As tes, Lae.
': ��C'
Jay Porneroy, LLA
Attachment
City Council Updates
June 18, 2013
• Awarded a $207,130 construction contract to Peterson Companies to renovate the Garden Park
baseball field.
• Awarded a $66,790 construction contract to Bituminous Roadways to build a new parking lot
adjacent to the Yorktown Park Community Garden.