HomeMy WebLinkAbout1979-08-14 Park Board Packetu
EDINA PARK BOARD MEETING
TUESDAY, AUGUST 14, 1979
7:30 p.m.
EDINA CITY HALL
AGENDA
I. Approval of Park Tour Minutes of June 12, 1979
II. Kiosk - Old Mill Site
III. Utley Park Parking
® IV. Golf Course and Recreation Center Fund - Mid -Year
Report
V. Run Down of Capital Improvements and Park Construction
for 1979
•
ATHLETIC ASSOCIATIONS PRESIDENTS MEETING
Tuesday, July 31, 1979 - 7:00 p.m.
Edina City Hall
ATHLETIC ASSOCIATION MEMBERS PRESENT: Judy Donohue, Edina Girls Athletic Association;
Mary Ellen Hurley, Debbie Ducar, Edina Youth Softball Association; Darrel Warner,
Jim Donohue, Edina Baseball Association; Herb Hughes, Edina Football Association;
Norma Blake, Dennis Wander, Braemar Figure Skating Club; George Blackwell, Dave
Culbert, Edina Soccer Association; John Nelson, Edina Swim Club; Duncan Wallace,
Edina Hockey Association
STAFF PRESENT: Bob Kojetin, Rick Jacobson, John Keprios, Mark Bernhardson
OTHERS PRESENT: Mayor James Van Valkenburg, Fred Gettlemen
The meeting was called to order by Mayor Van Valkenburg. The Mayor stated that the
City of Edina was not here to run their organizations; but to offer whatever
assistance they could to help run a successful program within each one of the
athletic organizations.
I. INSURANCE
The Mayor introduced Mr. Fred Gettlemen,.ah insurance consultant for the City
of Edina; pointing out that he is not connected with any particular insurance
company, but consults on the insurance that the city should have. Mr. Gettlemen
had reviewed and given recommendations to the Athletic Associations at a past
Presidents meeting in 1977. He had indicated that the athle'Lic associations should
be continually up -dating and make sure that they have proper coverage... The Mayor
offered the services of Mr. Gettlemen, who is retained by the City, to review the
insurance policies of any of the athletic associations now or at some future date.
II. NEIGHBORHOODI7ING AND TEAM BALANCING
Mayor Van Valkenburg brought up the subject of neighborhoodization of teams and inquired
as to how the different associations made up their teams. Darrel Warner (Edina Baseball
Association) responded that their association balances teams strictly on ability
in the older participants but in the Jugs League they do neighborhoodize. Mr. Warner
also announced that due to the problem concerning this that developed early this spring,
he had sent out a form to all the baseball coaches requesting they contact the parents
of all the team members to get their response to the present balancing system. To this
date they have received only 3 complaints. Since there are approximately 600 youngsters
in the program, this response would indicate that most of the parents are satisfied
with the present balancing system.
The Girls Athletic Association make up their teams basically by balancing and neigh-
borhoodizing combined. The Edina Youth Softball Association uses this same combination
from the 5th grade up and for the younger grades they use neighborhoodizing exclusively.
The Edina Football Association makes up the majority of their teams using neighborhoodi-
zation unless there happens to be a large number of dominant players in one area.
After a brief discussion is was felt that it was a good idea in the future, when
sending out information to parents registering their children for a sport, to inform
40 the parents of how the particular association balances their teams.
Mr. Rosland mentioned that the city was working on a possible circle bus route
within the City of Edina and inquired as to whether it would be helpful to the
parents of the participants and of benefit to the associatons for the youngsters to
be bussed to certain athletic events. One of the draw-backs to this would be that
the youngsters would possibly have along wait for a bus before the game or after
it is completed in order to catch the bus. The response from the people present was
basically, that most of the people enjoyed watching the youngsters play and helping
in the organization. They did feel, however, that there were a number of individuals
within the associations that could possibly benefit from a bussing program for
youngsters in the future, due to the gas situation. Mr. Rosland commented that the
school district of ered their busses to the City; the City, however, would have
to provide the man power and gas for its operation. He also indicated that there
could be some type of circle routes worked out during the winter months in conjunction
with the athletic b_is that runs after school for the varsity programs.
RELATIONSHIP BETWEEN THE PARK AND RECREATION DEPARTMENT AND THE ATHLETIC ASSOCIATIONS
This discussion focused on the relationship of the Park and Recreation Department
and the athletic associations, in which Mr. Kojetin pointed out that the Park
Department provides secretarial help in the office when needed by the associations.
The increasing need for secretarial services by the associations is causing a
tremendous problem Mr. Jim Donohue suggested that hiring another secretary
in the Park and Re retion Department would be a benefit to the athletic associations.
Mr. Kojetin also mentioned this year there are many athletic organization meeting
begin conducted around the country and a tremedous amount of studies were being
done by state and federal agencies to determine what'can-be done to enable the
®youth athletic associations to run a more successful program. Mr. Kojetin
pointed out that tie Park and Recreation Department tries to provide some individual
from the departmen to sit on each board to maintain a continuity in the program
from year to year )ecause of change-in athletic board membership. This person
will offer to help in administering their program as well as providing professional
help for better op ration of the organization if needed.
Mr. Kojetin mentio ed that the Edina Park Board is the liason group between the
Park and Recreatioi staff and the City Council and is the voice of the people in
the organizations regarding their programs and facilities and is also there for their
use and help.
1-1
REVENUE
Season tickets
Retail sales
Concessions
Daily skating fees
Spectator fees
Ice Rental
Services - Skate Sh
Vending machine con
Skate & Locker Rent
Other
Income on Investmen,
RECREATIO14 CENTER FUND
STATF11ENT OF INCOME AND EXPEN �E
CITY OF EDINA
For Six 1,1onths Ending June 30, 1979 and June 39, 1978
rpening
isssion
s
OPERATING EXPENSES:
Salaries and wages
Manager
City clerical, cashiers & ticket
Police takers
Maintenance
Organist
Concession labor
•Total Salaries and Wages
Mileage and confer nces
Printing - tickets notices
Laundry
Telephone
Light and power
Fuel and heat
Rubbish Hauling
Cleaning Supplies
1979
313.54
1978
INCREASE
DECREASE*
2,989.97 $
246.51*
202.39
$ 2,787.58
44.40
24,021.93
68.04
23.64*
14,020 83
8,884.70
67.08
5,136.13
1,656 94
1,286.84
3,043.16
370.10
20,846 31
8,728.82
-0-
12,117.49-
75,807.66
62,865.77
1,890.00
12,941.89
1,639.75
2,508.75_
Other
869.00*
3,525.85
3,302.66
303.
223.19
301.45
1,200.00
884.40
582.95*
4.46
Serv. & Commodities $ 81,140.18
18.32
13.86*
2,600.00
$ 123,437.62 $
88,750.69
-0-
2,600.00
$ 34,686.93
$ 7,016.82 $ 8,559.08 $ 1,542.26*
15,188.46 10,781.98*
1 0 787.50 71.10*
30,785.80 28,149.83 2,635.97
00.00 360.00 60.00*
3,426.84 1,171.91 2,254.93
$46,652.34 $ 54;216.78 $ 7,564.44*
252900 273.00 21.00*
276.52
313.54
37.02*
870.17
1,116.68
246.51*
16,040.78
142725.07
1,315.71
24,021.93
23,613.09
_ 408,84
1,258.56
1,191.48
67.08
644.47
331.08
313.39_
Lumber & Paint
General supplies
U, tu't. JU
3,480.32
T1J.V/
2,260.80
-,w--L--
1,219.52
Equipment maintenance
Interest on loan -
6,647.87
12,641.19
5,993.32*
Central services
-0-
D,710.00
12,420.00
1,290.00
Food & soft drinks
purchased
,3
3,043.16
1,307.21
Insurance
(46 , 434.30 )
-0-
1,380.00
1,380.00*
Audit
1,890.00
600.00
500.00
100.00
Other
( LOSS )
5
(48,744.30) $
303.
Cost of Bond Sales
1,200.00
-0-
1,200. 0
Total Contractual
Serv. & Commodities $ 81,140.18
$ 76,168.21 $
4,971.97
Total Oper
ging Expenses
$127,792.52
130,384.99
2,592.47*
INCOME BEFORE INTEREST
AND
DEPRECIATION (LOSS)
$ (4,354.90)
$ (41,634.30) $
37,279.40
Interest on bonds
3,120.00
4,800.00
1,680.00*
Interest on loan -
Liquor Fund
-0-
-0-
-0-
TOTAL
INTEREST
3,120.00
4 800.00 4i
-1,680-.00*
INCOT.IE ( LOSS) BEFORE
DEPRECIATIO14
4(7,474.90)
(46 , 434.30 )
38,959.40
Provision for depreciation
1,890.00
2,310.00
420.00*
NET INCOP.IE
( LOSS )
(9,364. 90 ) $
(48,744.30) $
39,379.40
r
REVENUE
Membership E
Green Fees:
18 holes
9 holes
Par 3
Golf car, cs
Locker Rent:
Golf Lesson:
Other
GOLF COURSE FUND
STATEWNT OF INCOME AND EXPENSE
CITY OF EDINA
For Six months Ending June 30, 1979 and June 30, 1978
& Club rental
OPERATING EXPENS
Administration
Salaries and Wages:
Manager
Pro
Rangers and Starters
Cashiers & Clerical
Printing and Advertising
Golf Car Rental
Supplies
Insurance and Alarm System
Retirement, Insurance, Office
Supplies, etc.
Mileage nd schools
Audit
Other
Total Administration
Building - Clubhouse and Pro Shop
Salaries and Wages
Telephone
Water
Fuel
Light and Power
Laundry
Less: Amount charged to Grille
Repairs - building
Insurance
Supplies
Other
Total Building - Clubhouse
and Pro Shop
Maintenance of Course and Grounds
Salaries and Wages:
Maintenance
Golf Car Maintenance
Irrigation System
Telephone
Light and Power
Fuel
Fertilizer and Chemicals
Sand, gravel and rock
Concrete and asphalt
Sod, tree replacement, etc.
Lumber
Repairs
Equipme
Golf Ce
Irrigai
Other
Operation
Maintenance
in System
• Total Maintenance of
Course and Grounds
Total Operating Expenses
Total Operating Income
INCREASE
197 1978 DECREASE*
25 219.03 $ 25,118.54 $ 100.49
,8U9.5U 8,b77.06 1,132.44
-0- 1,IUZ.60 1,102.60*
2,397.87 8
$ 15,439.16 $ , $ 811.20*
2,1(7.20
.60 220.59 379.01
12.50
,250.00 11 370.00 21880.00
450.48 f*—
/00.00
700.00 -u-
884.70 149.98 34.E
> $ 31,441.70 $ 3,116.07
1,328.86
1,_ A7 A7 Jlb.51
A
600.00 414-00
3,215.49 r PS 1,376.64
6 620 56 17L).50
$ 12,788.61 $ 13,120.15 $ 331.54w
$ 10,347.68 $ 8,954.59 $ 1,393.09
22,585.85 ti.2 4,189.60
1,995.14 1, 32.99
2,096.88 2, 678.26*
37,025.55 ;32,088.13 $ 4,937.42
u nt*
$74,695.80 $ 59,196.04 $ 15,499.76
122 042.18 $ 103, lb / -89 $T =,
$15,197.93 $ 46,776.79 —$--31,578.86*
GOLF COURSE FUND (con't)
Income of Investments
Net Income!- Operating Department
Income Befre Interest and
Depreciation
Interest oi Bonds
Interest oi Loan - Liquor Fund
Total Interest
Income Bef re Depreciation
Provision or Depreciation
Range
Income
Less:
Grille
Income
Less:
Net Income
rating Expenses
Income - Range
ng Expenses
1 Services
tual Services
ties
Net Income - Grille
INCREASE
1979 1978 DECREASE*
—x,35 .89 -u- 5,358.89
11,U37.13 16,508.92 5,471.79*
$
16,396.02 1678.92 $ 112.90
$31,593.95
$
63,285.71
$ 31,691.76*
7,020.00
-0-
8,305.02,
-0-
-0-
7,020.00
6,305.021,285.02*
$
24,573.95
$
54,980.69
$ 30, 406. TT11--
$
7,200.00
$
6,270.00
$
$
17,373.95
$
48,710.69
$ 31,336.74*
$ 24,934.02 $ 23,244.19 1,689.83
13,809.19 lilt 4 2,180.15
. $-7715.15
78.44
813.29
> 237.48
•bb 4,009.14
26 971.24 5,059.91
(87.70) $ 4 7, $ 4,981.47*
Net Income - Operating
Departments $ 11 037.13 ,t �,4 *�
� i J