Loading...
HomeMy WebLinkAbout1979-09-11 Park Board Packet0 EDINA PARK BOARD MEETING TUESDAY, SEPTEMBER 11, 1979 EDINA CITY HALL 7:30 p.m. AGENDA I. a) Approval of Minutes from August 14, 1979 Meeting b) Approval of Minutes from Special Meeting of the Park • Board Budget Committee on September 4, 1979 II. Utley Park Parking III. Capital Improvement Budget Cl GOLF COUICE FUND STATEMENT OF INCOME AND EXPENSE CITY OF EDI14A OPERATING EXPENSES Administration Salaries and Wages: Manager Pro Rangers and Starters Cashiers & Clerical Printing and Advertising Golf Car Rental Supplies Insurance and Alarm System Retirement, Insurance, Office Supplies, etc. Mileage and schools Audit Other Total Administration Bdilding - Clubhouse and Salaries and Wages Telephone Water Fuel Light and Power Laundry Less: Amount charged Repairs - building Insurance Supplies Other 11,727.10 10 413.71 1.313.39 -0- 2 562.80 2.562.80 * 4,863.36 4,066.76 801.60 5,193.65 (1,322.53 1.128.88 * 21,-81A. i t $ ,, ,rm, 2ns76 69 Z'191.70 1 9'4 99 252 71 -0- 733-34 733.34 869.58 314 13 555 45 1,069.60 580 9n 4R8 7n 16,625.00 li 2b9-00 3 m n nn 139.75 556.88 417 11 700.00 700.00 -n- 1,056.40 149-9S 906-42 44,436.14 $41,600,02 $ 2,836.12 Pro Shop For Seven Months Ending July 31, 1979 & July 31, 1978 9,123.41 3.290.80 8 .86 INCREASE REVENUE 1979 1978 DECREASE* Membership Fees 25 507 49 $25.23TT2 273.57 Green Fees: 356.51 1 1,198.42 18 holes 71,136.88 79 072 36 7,935 4R * 9 holes 42,870.59 42,121.06 749.53 Par 3 30,886.05 32,954.42 2.068.37 * Golf car, cart & Club rental _ 25,691.73 23,212.17 2.479.56 Locker Rental 860,00 1.058.00 198.00 * Golf Lessons /,941.00 6 649 50 1,291.50 Other 789.75 154.50 635.25 �2 05,683.49 $210,455.93 4,772.44 * OPERATING EXPENSES Administration Salaries and Wages: Manager Pro Rangers and Starters Cashiers & Clerical Printing and Advertising Golf Car Rental Supplies Insurance and Alarm System Retirement, Insurance, Office Supplies, etc. Mileage and schools Audit Other Total Administration Bdilding - Clubhouse and Salaries and Wages Telephone Water Fuel Light and Power Laundry Less: Amount charged Repairs - building Insurance Supplies Other 11,727.10 10 413.71 1.313.39 -0- 2 562.80 2.562.80 * 4,863.36 4,066.76 801.60 5,193.65 (1,322.53 1.128.88 * 21,-81A. i t $ ,, ,rm, 2ns76 69 Z'191.70 1 9'4 99 252 71 -0- 733-34 733.34 869.58 314 13 555 45 1,069.60 580 9n 4R8 7n 16,625.00 li 2b9-00 3 m n nn 139.75 556.88 417 11 700.00 700.00 -n- 1,056.40 149-9S 906-42 44,436.14 $41,600,02 $ 2,836.12 Pro Shop $10.66 5,832.61 . 1 9,123.41 3.290.80 8 .86 997.32 159.46 * 07.51 54.35 53.16 1,358.78 1,340.33 18.45 ,2 1,932.39 356.51 1 1,198.42 418.61 * to Grille 1. 1,656.84 44.99 * 1,328.61 1 078.45 250.16 700.00 483.00 217.00 _ 3,669.35 2,034.22 1.635.13 825.54 836.90 11.36 * Total Building - Clubhouse $ 16,117.12 $17,421.95 $ 1,304.83 and Pro Shop Maintenance of Course and Grounds Salaries and Wages: Superintendent Maintenance Golf Car Maintenance Irrigation System Telephone Light and Power Fuel Fertilizer and Chemicals Sand, gravel and rock Concrete and asphalt Sod, tree replacement, etc. Lumber Repairs Supplies Equipment Operation Golf Car Maintenance Irrigation System Other Total Maintenance of Course and Grounds Total Operating Expenses Total Operating Income $12,579.11 $10.66 $1.914.47 33 468.36 2b,023.36 7,445.00 3,401.52 3,593.93 192.41 * 3,322.70 3,060.66 262.04 52,771.69 $43,342.59 S 9,429.10_ 41.00 337.96 296.96 * 261-79 14R �9 113.40 3,808.67 ?,232 75 5,216.85 4„918 R4 298.01 1,252.89 -- 493.16 759.73 GOLF COURSE FUND (con't) 12,826.48 1,653.87 1,611.85 INCREASE 1979 1978 DECREASE* Income of Investments —_ $55,358.89 -0- 5.358.89 Net Income - Operating Department 24,081.50 24,101.00 19.50 $ 4,609.26 $ 29,440.39 $24,101.00 5,339.39 Income Before Interest and Depreciation $ 76 955.39 $99,320.81 $22 365 42 *" Interest on Bonds Interest on Loan - Liquor Fund Total Interest Income Before Derrec?ation Provision for Depreciation Net Income Range Income Less: Operating Expenses Net Income - Range Grille Income Less: Operating Expenses Personal Services Contractual Services Commodities Net Income - Grille Net Income - Operating Departments -- •1 11 • 1 •1 1 1 1 S •1 11 • 1 ./ i X11 11 11 IS 11 $ 60,365.39 $ 82,455.04 $22,089.65 * $ 35,137.05 $33,040.74 2,096.31 15 664.81 15 078.44 586.37 $ 19 472.24 $17,962.30 1,509.94 44 273.73 $40,091.52 4,182.21 14,480.35 12,826.48 1,653.87 1,611.85 1,662.84 50.99 * 23 572.27 19 463.50 4,108.77 39,664.47 $ 33,952.82 5,711.65 $ 4,609.26 $ 6,138.70 $ 1,529.44 * $ 24,081.50 24,101.00 19.50 * 0 W f• - w U 0 m 0 W O z W 5_ O U W Cr 0 W wU) W Z) O W x F- U W co O 0 W E-• Q C w W 0 W W 0 D co CII). V). Lf) O O O vl n m .o Ln oo N m H p r oo cr) Mtn 7. oo 1 O N a) -4 N N r C O n W V) o 0 o m N n m .o Ln o I m H p r a/ U Mtn 7. M L O N a) W , N r C O n W m 0 0 0 M c z rn "IJ d ' a) W u') co 1 H L :3O v a 14 N N ? Vy M H to a C co � O m U ri u W >N +� m m H a) H C u 3 v u U a) m N rl uro 'a > H C .a m H Uro m m a) a) a ar C M m J.J N L L al N C1 U •.-� .-� C 14 m •O m U w m N L w C) C O H O (L) m(a cn cu -i cnUvv U m N A m Q Er s v C w T> ao U a) L) W D H 'Ona N N O 1 U T H Z ¢ p Q Q � O m L cn f-- H ~ Q Z u a)Q N •Q+ H a0 •o A H d O O U O cr •.+ a) l (D p u U m C T +'r-+ .- (V M V U) M o vl O }+ m E O H O 3 0 V) 0 0 a) L O C > H N O r M [T C .0 o o m O r c\4 O1 G1 u 0 0 0 m HH H C N U U a) 'om Lr)W +� C H H m m O rd +� C a) 'm C.7 U r•/ N a y t1j, M W rG m C H m O H 0+ •H V31 a L a m m a) J V C L q C 7 al •� N r O O N N N M M1-4 U1 N I r N 6-% to -4 . � N 61). � U1 .-) Ib O f N N O 0 N v m N m Hvi m H p a/ U T C L N a) m .e C O n m 0 0 0 H c z rn "IJ ' a) O N .-i C, u') co H L :3O v a C o N ? oo ++ M H a C � O m U ri u >N +� m m H a) H C u 3 v u a) m N rl uro 'a > H C .a m H Uro m m a) a) a ar C M m J.J N L L al N C1 U •.-� .-� C 14 m •O m O+ H H O H m N L C) C O H O (L) m(a cu -i cnUvv m N A m H a) C� v C el ao M a) L) m H 'Ona N N N a 1 O O lPo4 T H Q - o a O H Cl. z U m L � C ^o C •r1 }a O l O L CU 44 U u a)Q N •Q+ H a0 •o A H N A U C m 7 H 7 O cr •.+ a) l (D p u m C T +'r-+ m a) PH N O W H C T C }+ m E O H O o am,+ O•,1 W H " N L1 T ao V M m a) L O C > H A U a W m a H O N O) C C C C .0 o o m O O L) M •clC a u L N (a NW m m m u 0 0 0 m HH H C U U a) 'om N u u m Hto +� C H H m m O +� C a) 'm C.7 U C a) C C C V L m L L a y M W rG m C H m O H 0+ •H m m a L a m m a) J V C L q C 7 al •� N C O C O N O -4 O U m •14 " •H O C u }+ H O H V a) •.1 U W L L aO c m C 7 C m } U O O O u O U H C + ^ N U U m N •C u T m t) C) CF) m iJ a C '�•.•1 H H h. V F m U u ca o •.� •i7 .,� N a! u C u > u o •.� ro u m r o W C n � U .- W W o (D N w Z O } Q cc d C r w N 01000 n00v1 U o+l�'DO 00000 00 00 00000 vl w vl Ol �D O .•� .•� vl OO vl O t` M O vl OO OO 0�7 C14 �0 n D Cl 1- O'T M vl w C .•a .-/ Cl vl n H n C M 10 a C') N v) 10 v1 M O 01 C Lil N• V} !? r?H (71 N } VT F- �7C00.t 0 W OO't W CO.t N00001l- 000000 O 00 00000 U Q .-� O G� ^ D) C Invl vl C3 V) 000 1O 14 -J,O vl Ovl N COCv00 0 0 0 0 D O.-!vl CMN Nn' N '� M N M 1D O+ .-i 10 w w n n Cl) .-1N w m M N (V rn N H UQ O) N 10 C Cl) 011l V} C M M ^ v) 1 M yr 10� 10 v 1 N w } uj M F"' vl vl co M C ON 1� N O 'D n N vi O O O O O .t I- Q r•1 c/•) rn It •"/rn r, -I OO N vl r-4 W O HN D vl .-� vl CONGO O N v) 10 v1 M O 01 [ N H W (71 WD\ _ Q1 M m0 0 !� •--1 N U N llCl) O) Q\ M vl -,t O i0 O` CO �D -4 O ll �D N N I 0 1-- 0 0 0 0 ` ; W trl � Q1 p �D N M N .t vl 00 M . O r-1 .4 (- .-1 1-4 N U h UQ O) N H 0 A C M M ^ v) 1 M yr 10� 10 v O N i co O) H N W -H J N vl �0 Lf) l0 C 00 00 .-1 1, 0 0 O .4 M N 10 O '0 'D 'D M N �7 O O O O O 00 w Ol co O N .••1 -T vl M M �t M d O o0 �D .t •p 0. O. O SH m N m .-i G E3 U r+ (D u Q) C v� O N ry w w n M M w m 1 C: U@ .••� N G r+ a x to OG C 1+ •.a C 1r P N m m v� 3+ O U aJ !ma - 4i D. m .0 W 1.+ 'O •� c c U c m a •a " W [q w ] ?: N +J •.� C HM N >, H ++ w m N U .-d .-a m r. 'J Q M . 14 lo vl ul vl N vl W co O .-1 ID vl O .4 O 10 0 000 0 N 10 C\ O r-1 ID .A Cm 'D N N 1� M OCl) O C14 In M QM f, N �O N .-1 N v) 10 v1 M O 01 [ N H W r _ Q1 M m0 0 y - "T U JO^1 Q `D Ln C vl Ol M vl -,t O i0 O` CO �D -4 O ll �D N N I 0 1-- 0 0 0 0 ` ; W D In � Q1 p �D N M N .t vl 00 M . O r-1 .4 (- .-1 1-4 N a 0 0 0 <t Lr) n h UQ O) N H 0 A C M M ^ v) 1 M .-4 7 A O N i co O) H N W -H W N H •r•/ U a 4 z 0 i O 1 O H 1 1 Z [ N H W r _ Q1 M m0 0 y - "T U ` ; W U U L h c � N L a r4 N D. •rO4 •�4 U A H v }� u 0) 9 w C H O W •a 7 A O N i y C1 z H H N H W _ Q1 M m0 0 y - "T v) L v U U L h N 0. � N L > •a r4 N D. •rO4 •�4 U A H v }� u 0) 9 w C H O W •a 7 A O N N C U N y C1 H N W -H W N H •r•/ U a H H m 7 m 0. U .-a N 0. 1J u H 1 >, C/ y 0. 0. •r1 0. X O iJ > '7 U C •p 0. O. O SH m N m .-i G E3 U r+ (D u Q) C v� O N ry .� m 1 C: U@ .••� N G r+ a x to OG C 1+ •.a C 1r P N m m v� 3+ O U aJ !ma - 4i D. m .0 W 1.+ 'O •� c c U c m a •a " W [q w ] ?: N +J •.� C HM N >, H ++ w m N U .-d .-a m r. c c r+ a 0 0 0 •.-c 0 c o w am.. HCSUUaH UUA B w�a Ooh, c�� vc.w. v � �) O �� O N O 0 0 0 V �� • c"1 ^ w Q C f - W 0 0 m J Q z' z Q Q _z 0 W LL O F- F - U 0 w t— w 0 0 D m I(/), 0 ' W N v W 00 O O M rn 0 v w .o + C,� NU cc C U) LU C ar U Cn > W U w w u ¢ Q w O WC) Cf) NO O 7I N O ul In W F- m Q U F- 0 O Zo x O0 Q f < ccZ Z a LU d 00 00 O U N M V to 0 C I w v M U tp Q^ N C N H L 14 "'� v 0 v av t"- N w v (n In 14 14 W v N 0 H c O 'n O " W m 'U 3 C •O C Q N v v H O `° 0 M ^ N v N O In p' .0 C13 w Hv 7 OD ^ O co .� v4.1 N (p -5, 5, 10,C OD Q rn w ,a fp M M u .-i � o rl W w w •'F.' w N M C U 'n b o W Q In .-1 . r a.0 U> �F x M n ON r-1 J w ^ Q w r� F= O O O O w w In co O� vi 10 N N v 01 N >�co v +1 H NU cc C C ar w 41 41 u 0 O O O 0 0 0 0 O N NO O 7I N O ul In .0 U b4 H v O U L C I v M U tp W N C O Er H L 14 "'� v 0 v av .r v N v .+ C a v A >,o NM u u v � v N H N O V 7 J i N 1,4 N .0 iN U v 'U 3 C •O C Q N v v H O `° 'D I0 C M a) •'i v N °m C W U C p' .0 -�+ OD .-U1 N N C M .-/ H Hv 7 v o •� E v o O co .� v4.1 N (p -5, 5, 10,C OD m w x 3+ v fp M M u .-i rl W w w •'F.' w N M C N co W a.0 �F x M v C�] p M FL N a W O O h H o a 0 H a a w i H N ,,CC v •� w +� H H v O W H •C H U 0 44 co 4j r, CD U N +� C v ri O H co:N O U 7 E A Q 0. N co •r1 'D C C ,.O •p M N H C HO +� g O v •-1 w C UO O 0 U C N U H T O U 14 . v> u v •2 u u •.� u u� .-a C 6 0 y M FL a O 2 N H U � w v OD w 'U N H u v o C N N N C C H 40 N u a 4j .° o x M J v co C M %•� L M N [p 1•S U •.i N N x W a C U C •O v„ H v C C Q C M O H OD w u pD O y� N 3 U H i C v .i v w o> a C H v o C •a u i0 -I E a N u N N 3 u am .-i v O W .00 u- l •.4 W o -H M N > o C a C -,A M U tQ ca O O H tD 14 +� N N 9 •.� C N O .-I •a C N C N> H N vo o H C + a 3 ID U N J L C N C -N N C N N H U J C N u •p H N N M N N C 'p •.� N U N N ]o N M U H O�. 3.� 7 tG •C ••i U �/ u u I u r 11 •,i 'b , U •.� Z) C - ¢o wc� O oo --1--�' ] d a I, o J ❑ 0 0 O O UJ O O 0 0 0 0 Z O Z � 0 O O ::) oc V M O N Il O a O �O ul N U � W C) U Q V} J 14 v} O �O N 00 LUa L4.. N m cc: ❑ a> c W W 7 0 O O m(7N 00 N O O v)Lr) O O 000 w Z U Il } Q cc O �O ul v'1 ra 0_ r+ 3 0J ❑ O rI0 W ri .- 4 ♦ O O 00 H O O O 0 0 W W O O .•-( .-� ❑ d O .t 1 a, W x v) vT v} F. n D\ n W 00 0 0 V O O 00 .•i N ill QO r-1 CD Cl) Cl) a .1 N cr Q ❑ 1-1 I7 W W } F N 0 Qa, .4 co co r, r U M J O IO IO O 00 a O N •i J 0 0 0 0 0 O O O O O O O 0 0 0 0 0 Z � 0 O O � V M O N Il W U O �O ul N oc W C) U O V} J 14 v} d �O N N LUa L4.. N v J (n Q a> c 0 0 0 7 0 O O O O 000 00 N 0 00000 m v)Lr) O O 000 l U Il J O �O ul v'1 ra Qa, .4 co co r, r U M J O IO IO O 00 a O N •i J 0 0 0 0 0 O O O O O O O 0 0 0 0 0 0 0 0 0 O O O O V M O N Il w O O O �O ul Ul •--( a, .• O 1 J 14 v} -1 N N N O O O-4 0 0 0 0 0 O O O O 000 00 N 0 00000 1 v)Lr) O O 000 l V M O N Il t\ N r, O �O ul v'1 ra M r+ 3 0J M O rI0 ri .- 4 N N O0 10 O O .t 1 a, W r�N O n OO 00 n D\ n n W O <? 1 .•i N ill QO r-1 O a .1 N 1-1 I7 V) N 00 00 �O I O) 00 n a) O N M r- ON 1l, O 00 I .•-� N M f� 07 1 .-i c 10 (/1 O -4 •--r N N 10 10 N 10 .-a 0 01. r- O Cl) N .1 m M -4 W N 10 00 N r-1 CO r-1 rl N ti N N O Q O r4 M .T O M d\ N10 lo ON 01 a) [ M M Lr) co J 14 v} -1 N � O O O-4 rl N N 00 N Vl 1 l .-d N Qm M M ? rI0 V> N• �? <? <? • a a o N ti O cn m W a F] a n loz ¢ o (o > a a a u > toIj ¢ 1 O++ N a F 1 .l i N C aa)i •.aV aE) c7 c:) N ¢ O_ F" a •w (n can .n. n. 7 PQ .,4 •a y o. n. H IDW d Fj (n r•1 n. V. w 1 > N •"•( n. •.4 1"! 1w CC Z: cu a :3 a w ra4ia i p O i ca uc'12 7 7 rn v no -4 w c cj o O w p •.+ m o0 cp a •.4 a U v7i T m co >. N H ❑ cnu u v •aDi H O a L+ >, a v c Ij 1 ((]] c9 C rr a) (n •.� pp C C u a 0 o O •r1 a m w H r1 O O 0 CO C4 7 Cti ;4 Io m J Ow U� Z O :) ¢ O a- n. Q W ❑ W W (D fn Q O O O O 00 O O O O 00 O c Z O 000 Ul In O O oo c0 (7 000 Ul 00000 0000 f d .7 In M CO O o0 O W H < m � W H 000 00 000 00 0000 F; O O O O O 0 0 0 0 0 0 0 0 0 rl W W❑ 7 r+ V) Lr) O0 W O co 00 O ul O V) E- Q O 0 O M O+ N M �cn 00 �'� 0, CT r t` � Z O+ `7 (❑L [? <? VT <? VT VT (? tlT < J O O O O f O O I(v�:" N4 r4 HC? � O C) 10 Olr l 0 0 0 O f D O O O N 1 -4 O Ul Ln 0 N O N 0 ` N O N O M O M O V1 'd T aT vT I 0 10 O �o 10 J 000 1D D %J V1 M r1 ? t? VT ? c0 0 c0 - 0 a� C I�i N D V1 V) O w 000 O O 00000 O O O O f (7 000 Ul 00000 0000 f ❑ .7 In M CO O o0 O W 00 co O c0 T m � N s H co m. Q ❑ w LU } E- Q O 0 O M O+ N M �cn 00 �'� 0, CT r t` � Z O+ `7 W cc M -4 Ul Cl •-1 z � Lr W CJT CA' VT VT 'h rJ VT U W d v Z H- N JJ y H N N M fA O O J n OM O ip C Q MO c) 1 1 CL �( W vl Ln O to 1 FZ H j H [� F"' d 1 C '.� O U O C, .-1 7 D. + r' N Q� ca J CO U) HO V N w O O H 10 H n N OJ C4 -1' r w �• fb to H N Cl) CO V •rl H 4-f E� E N U N 't (:: J +� C i J N P. r-1 r-1 c tz - HC y w H -C N H H N N N H J Q (� V1 N 00 Co N O c0 M r r- O r+ . crn 3 W OUlN -t ll Ln cO Q i O vT 14 vT vT ui VT uT J O O O O f O O I(v�:" N4 r4 HC? � O C) 10 Olr l 0 0 0 O f D O O O N 1 -4 O Ul Ln 0 N O N 0 ` N O N O M O M O V1 'd T aT vT I 0 10 O �o 10 J 000 1D D %J V1 M r1 ? t? VT ? c0 0 c0 - 0 a� C I�i N D V1 V) O z s z OH U N s H co m. U u 1CCA H z N H m 7 W d OM N Z H- N JJ y H N N M fA O O ID �O R O ip C H 1 CL �( .a CL •.N-1 C H j H [� F"' d 1 C '.� O f1 �. P. C, .-1 7 D. " C C 0 0 0 0 N -2 r' N gy ca V H U) HO V N w U U N O H N rl H to •rl H 4-f E� E N U N 't (:: J +� C i J N P. ' c tz - HC y w H -C N H H N N N H FG O O c e H (.7 ly ID ko W J w 6 U > w Z O :D ¢ 02 U a a O (11 Cc W W ¢ (D N O } Q o d F- a u 00 0 C:) O O O O 0 0 O 0 0 0 0 0 00000 O O O O O O O O O O O t L1J O n .-d Lr) M H M M O O O O U M [� M N O 3 d d N n j M M M n M N rn ON W M U1 N M O V} cal N Vf c? �? c? W 0 0 0 C7 CO O c0 O O O O O O 0 0 0 0 0 O 1D 3 O)OM 00 OOOOO co � M M M n M N rn ON M U1 N V} cal N Vf c? �? c? ¢ W } 11J aoc, I- co Ul 'o .-4 00 dOcv Ln < a r v, ,•� Nva1 (n rn M O O .-, r� fir+ HM � IZ t�M <n U) M v1 N w ol n q v n ++ l lo 4 LLJ y S M 'O �O O Ln N n lo 1O L, N W co 14 N M N .rl Mi 'D �o f U O a c? M M �„ ro w- CO. L/ J a O cT NO (n O O N M O r0 a) cn `o 'n ` a ; H M v} v} 1 J a^ Q\ O+ Ln co ONr4 O n N n co F- �M'1 M M M O M N 00 L') 04 v�j O ' QO) �? r-1 r♦ N N O N 1 W N H H ^� M C N E `O � c0 1 U d 14 N lo M H tj C M O W 1 p � > y Q. rn N N O J.1 [s] H H H U 7 m N N d U w W '-/ •r1 r4•rl a> a v' a u r♦ a c- •,i H 1 W ¢ 7 m" U P O N'•� u , a v H N O p F+ U N 14 H N H O N �4 �o Co Gi v N y c. r d U 1 -. a. •D iJ U o .14J.J .O 1u u 1 U O N N O u1 U •r/ pi M t or n�rca Q, a 1- z C�l N U CJ I L, J � v m N 1 Q W U O N W O y, u Z O U Q � vi 00 �l W N N M M . O cn O a - N 00 J U � Ip F cn 'r U co c Q 1 co +?M O U M O) r, O 00 N O (n cil W .-4 Cl) ON m (Y O 1 O a W c u O H LU w Lu .- r O 2 OO W O Co 0 0 41 O } Q 0 C G Ir co O. (IN a rL 4. V1 N t\ N V). 1} ClN O U w F - 0 w LU 0 0 0 0 0 p :Dco o .-� C7, m LU CC ul N t\ N ON w W U O O O lo I O O J W rn NO CST V�j m oo � N � } t/) - Q � W } W F _Q 00 c0 W ` W � ccF- CC W U v J = Q F- U O Q z N 3 0 C N J v m N 1 Q W O N W O y, u U Q � vi 00 �l W N N M M . O cn N 00 J Ip F cn 'r U co c 1 co +?M rn U M O) r, O 00 N O (n cil .-4 Cl) ON U v) 1 O a W c u O H v m N 1 rn 7 2 O N W O y, u 1 'r4O H Z J � 0 ~ 11 N U O w N U Cr.. Ip F cn 'r U co c 1 � N 7 m � .7 2 a �) U v) 1 O a W c u O H H Lu .- r O W 41 N O C () C QH R N F+ N 41 u Q) H W H (� t U 0 a N i1 0000000000 co 1/ 1 0 0 0 CD 0 0 0 0 ✓ 1 O r` O It O 1n -? r+ N O N l l N N r-1 N C W of h bo N N ,moi c O m v o � W e + O O 7 L n m a 41 O O w o0 W U N O O a m c0 +� q O O LN O H O � 3 3 w c o u a N h 0 x U co 00a a O .+ ru+ G S+ N In m D -4 .-4 -H w N a a .4 b N .0 p •1] 7 •r1 r -i U m w 0 m m a H L) H ani �awwcnc�x3w A b m C7 v O U N O O O 00 0 0 0 0 O C) 00 W OO O u1O000 O O -n vl Vl u1 O O O O O O "I ,D Vl �7 N V) ,O M O N (71 IT cn N Ln 14 ,O O, m o m N N VY 47> VN Q) N C rl u O Co L C O a C m Zi u Oa C O a m c u Ci Na m H U) a as C •= C 6 ++ N N a s '+ w O a, rn p •.� u d rq ..♦ H C C u+ G> m •o G aG N 1\ 6 0 041 N c0 O C m C W ••4 a a u •• 7 E m C -A A 7 •• C `S a a.1 m a co a N z U m to m u to N a x a, 6 W N C a O HC .� C N C C M W p.' 1.1 •.� r -I •r1 .-4 m 00 m •.a N •r1 C .y. a CC •.a +1 a •o m •A Q •ri .r1 m u N , C C4 w -H � co H ¢ 'k s4 M � c u a ., •.a m :3 .14 N E w P. a W CQ cn 1-1 co 0 a H .-1 I W I I, CO -11 m rn r` .o .o r H lt� N N O O O N W 1- O v1 O O w o0 W O N O c0 +� q H N h hol O n In V) .4 N H H A b v O N cv N V} H (D L o m N a a N C N O ,O O O O O W (o N N •r1 U O a, rn V d O ..♦ O N 1\ P. 0, co ,O W Ln O H 0. •-1 .--� H r 4 N r-4 1-1 VA N .-1 I W I I, CO -11 m rn r` .o .o r H lt� co O N cn V} O O M V" N a N a N a 7 +� q H N h r1 H H O3 H H A b v C N C cv N H (D o > to N a a N C a O q) W (o N N •r1 U O [L u f. ..♦ co O N cn V} O O M V" F— 'w V m J Q z z Q Z w LOLL- 0 F_ - U ❑ w MO 0 w w n o In o w vl O O O w v1 M r O � w M w Q O M 0 N Cc w M M ❑ uD U ul M w J ..•� JFJ (QJ. J11J F C p ro Q Q ❑ w Q z w U) p w w Q w ro N W ro v w W w oo � 0 0 0 O v v c c r o m c ul �p u'1 O O zz ¢ 0 U ¢ J M M , N w •'a a d cr- VD t 4) v q w MO 0 w w n o In o U) vl O O O w v1 M r O � w M w Q O M 0 N w w M M a: uD U ul M q w0 MO 0 w w n o In o U_ r, q w It C) � M C7 ll� ❑ w M 7 Cl) W N U w W w 3 j U J U ul M Er J ..•� JFJ (QJ. J11J F C p ro Q Q U w Q oC J w U) p u� w Q w ro N W ro v w W w oo a O v v c c r o m c N ,4 O zz ¢ 0 U ¢ J 4) ro 31 r4 Q •^L u i+ 'O w $4 a CO t 4) v < Z q vi w N O UO UO U U N CM � to q w0 MO 0 In w n o In o Q r, q w It C) CO M C7 ll� ❑ h M 7 Cl) W N " (' 3 W v). 3 N an q w0 'D N 0 0 0 0 CD w O 00000000 o H m It N O C) CO M M 111 ❑ q C,4 N (n M :D N " (' 3 M v). 3 N an q r` • T O 00000000 N H m It N O J Ull M D\ O Q r q q O :D N " (' 3 E O 3 N an U J M ul M Q r-1 ..•� JFJ (QJ. J11J F C p ro Q 0 uN V> w Ora 3+ Q O w C .� ++F v aro w u O\ H O 00000000 N m It N O J Ull A C N Q vl NO ,--t q lT) w OD >> Q w w w E .,4 w .Y Q :J A ., H U M H M O q O N U J N M M Q r-1 ..•� JFJ (QJ. J11J F C p ro Q 0 uN V) w Ora 3+ Q O w C .� ++F v aro w u w CD o t/l U N -4 O 00000000 N r-1 L i iJ ^,J ^"1 O O CU 0 0 0 0 0 M A C N n C LrO U O N ClO N N lT) w OD >> Q N 'H N H 'O •D .-1 •O 3+ H .,4 w .Y Q :J A ., H U M H M O yr � (f? ..•� JFJ (QJ. J11J F C p ro Q 0 uN O N C N Q C w •O I' co Cl. v Q w ro N W ro v w W w oo a O v v c c r o m c N ,4 u u Q •a u •r1 > 4) ro 31 r4 Q •^L u i+ 'O w $4 a 3+ C Q w� H u 14 4) v < q vi N u w w N O C •r/ • Q C O A y > N a) H w w G ro CJ M •,,4 lu to u H H F4 Q C G) .--1 N w w> N N u •14 +-' -op U) C C co Q O 14 Q - > Q 14 O *1 o o o N Q v) "r m N Qw N N J3 u? L O F Q U U .-J U A aFi H C1 C -r-I 0. Q L U Q Q ro Q r1 U O w F C C Q N Q w t0 N Q H -ri ,J P Ia O k W UC A FOL Q C C U F r 0 �3) .t: U U C C CJ U u LZ lA•1 x col o U V H C •r1 O w +-1 r4 F Q qN O) y� Q U w U u ,'J •: N o° UHI NOO 17, C 4) w w N w C, •,a co t` f- N O c) •.l. 7 [L [I. O O tii t U1 `H•, .,.1 7 w ul q 0 1-1 O N U w Ncn N w H U O 7 S+ L 0) N y P. y to W U U u C G C O O H w N 01 WN L JJ 01 G C C N L M M �j y� W C O CL X £ U u u Co ro Q Q N O U G ro C •ri .0 7 w Q C E-+ w Gni a. H H Cf)N u- Q^ C >a Q13: 'C w OL Q -,i Sa C C v ♦- Q •ri •.ui H u c L ,� F- v ami ro Q 3+ z CO C a., m 0 P, . .,u� L .Y w a � roU wP4 P.En x O d ga O0 H b aroi H w o A cc pUCC lc U LL H q N L •V 1J }� Frr c T c v W v Q to p a, ro O•,� ro 7 41 C U q Q U 4A A .'C H Q }4 •r1 is w JJ w Ora 3+ Q O w C .� ++F v aro w u w CD o t/l U N -4 .. .F. r-1 L i iJ ^,J q A C N n lT) w OD >> Q N .,4 w .Y Q :J A ., H U M H M O (f? ..•� JFJ (QJ. J11J F C p ro Q O N C Q C w •O I' co Q w ro N W ro v w W w oo O v v c c r o m c u u Q •a u •r1 4) ro 31 r4 Q •^L u i+ 'O 3+ C Q w� H u 14 Q .•+ C •r♦ C O C 14 U U to .,4 3 N tN I C •r/ • Q C O A a) H w w G ro CJ M F O roC L O .p N +-' -op U) C C Q 14 O *1 o o o N Q w w w> Q N CO U A. N N u O O m k N > •r1 •r1 riro W -A " , 7 7) C O u? ,CN O> li Q .-J U A aFi H C1 C -r-I 0. Q L U r1 U O w F C C Q N Q w t0 N Q W U F r 0 �3) .t: U C C CJ U u Q O w 7 l: N C •r1 O w +-1 r4 O) y� Q U w U u ,'J •: N C 4) w w N w C, •,a co t` f- N O c) •.l. 7 [L [I. O O tii t N k. M o D [>. N O co co C7 6 P+ Ln J ❑ w U J Z O D tr O a U rL 00 Q O C) rn ul O '- w w Q Q O 000 }QLn O Ln a4 N V> O w F W O ~ N V) O rl w v1 Vl ❑ O + W N 0: CO. Lu lD O 0 00 O ❑ CO V1 :D C m VY m W ❑ LU rn co Z Q rn M n LU O m ~ N a N V> W U 10 J rn Q = cT � z O U O O Q 4 J O 0 F- U rn Q ' CN N V> J -r Q Qi U a) N Q rd V> 00 0o O 0 00 0 0 0 0 00<n <n O O co W O m N vl O O O Io OJ CC) e-1 r-1 O 0 T N N V> N V> V} 10 V> c0 O Ln N r., M r-, V% M Vl N• O m N ch M Il V> `/10T O O W O O O O 0000000 .-1 .••/ r•i .-1 rl O p O co "It\O M O 000 0 0 0 0 0 0 0 O O a.n. O rnO O, OO VlO VIOO 2O '7 'A N N .-1 M - N .--1 .-� N n N co o cnol Ln n~. .-d ICD 0,0 O� Ll O 00 0000000 00 O N In N `p O 0 0 000000<D co W N vl v'1 In vl O vl In M O OJ CC) e-1 r-1 N r4 W N' N N V> R O V> V} 10 V> c0 O Ln N r., M r-, O O lo aN Q, w It 010 O m M N ch M Il W O 00 O O N ID If ^d ID N W M N n) cn .t c0 a, vllo � j' .-1 .••/ r•i .-1 rl t� .-d VY V> N V} V> V> V} V> CD N a.n. .-1 N Ol 0,10 N O �? O N 1 '7 ra 1 Vl O N O� M 'n c1, M .•� .-i o a s W W n~. .-d . 4 N VY V> O r, cc N co loOO OM I N N `D Vl VN 00 o0i T co O I ^ M O w O O lD lO m lo Vl N 10 ^ M N m rn 1 3 Y + N D 3 rn � N U 13 N tri ry N 173,0 Vl Vl .•-1 �D QN � In N M Ol O N M M N V1 r� vl M .--I .-a Vl N of10 lo Ln r� \ v> v> V> u} V> v> W U U co W 0 O N u > R O U m 67 u m .b 14 � N N O a.n. . A ,y o a O o a s W W n~. i . 4 O cc N a.) %- O ) O N o N V cn U (n 4 C o 7 W P. 1 U U N N -4 CO • i p P L J p O N U 13 N tri ry N t i H oF O P Iro4 ^ °C .-a >> C O 7 F l�. >� C C C 31 b N N M H W W O O Ul ra N O o [J lo (j Pa U U U rn W V) O cD cin N 00 W O 6 W J U Z D O Q 0 w rn 0 O ^ w w � C7 O O 0 O O O O 0 p o 0 0 } Q O N O aJ O O +n N O O O O O M N 0 0 C,4N M 3 v> N M O v} W F W O o O O 0 O O wa. O O vl O Lr)O N N O O O co 0 0 0 0 O vl .-t O M N 0 0 p p O W 2 r-1 �D w . . w N M W V} V} N N �% v> cis 115. CO- vs F - w O N p o 0 0 0 o p o 0 O O v'1 w 000 p O co 00000 O !i} m n •"� vl 0U) CO) 00000 co v1 M t\ n„t c N O W 0 n I cc N � N 1 W } w O M a'p p , C)MOM W _� ^rn 0^ O d OCIOO np n i 2 F- �7 w ., w M .--4 O N 0 n co LU M M N xn � N M d Nt\ 0 U iHj, L} N N h y _Zcu N H 10 J !n { O O F- pop 7 M.-1 ON N NCOoN N Up 0 0 -4 O D O v1 a O p 3 � 7 N J Q W Dt\ In 3O n t\ p Oi f� �D b Mh 0� U .-d p w O w OM 'D 0 ul O V 0 r' -t J^' a7 M O �p J O O p 0 Q M vl Cl) �' 1 .--t w M N �p N t\ v> -4M Ln ,Mj M M �p M N N J Q fiW t\ c0 O W M NJ'O ♦- t\ (71 W -4 rn M ap NO t`1 'D N pop O vl U m10 Q .- VI M N n co I N 0 M N 1 t Cj <rj- W W W t y r ti qqa z C v1 j t Ql fl! L C 'C C J' N U 'L Z 10 N L p Y N 1. H li(r) W W t G4 G .-. N H O rJ F+ >J C O0. !- t3. j co n..i- U w p+ o D : O t +r CO O uX .r1pO f~;u C1. O H O `.•^. W L Ir m C n) .O cn frj O - [tj M P; H C,avGi M U N r.: al U O v1 �1 N O m ar: 0 w w ccU N O c wZ IL 00 c O } CL d O O O O O O ( O O O O O O ( (n O ul O ul u") ( Lr M r -J N t J 0 0 0 0 0 0 0 < 1 u) O N ul O N O c .-I .-J .-I Zr .4 •I (71 V) O v> < O 7 r- ^ N N 10 10 r w N 0 0 0 0 0 0 0 0( CL w w D O O O 00 0 0 0 ( � d O In 0 00 N O In w J -It In N M O Cl) c 6 4 r -J ( rd LU O O O O O C7 O O O O ✓1 z 6 o ¢ CO •.Ui •.moi m CO H u u > w m E+ )J LU 7 0)p G Z LU ~ (71 O co r- O N r` rJ .-I MOT Od Y' r-0. z w T NN .-! co 1) H -( N O O• Un N 'A '•J w V} N• 4.1 W G C u J (n O In (n O 0, (7, .•( Q= ul ON O O M ul h -} N �O I`• -t Z (7 (fin 1•(4L m N H SJ b 00 U N >+ •11 N (U " iJ m ( 1l L U •p .0 1) (L N NN C V} V} < J �t (`l 0, U) N 00 It rh 0 ( a1O y as (v U P: Pa ♦O co .-( ON O In M0 1 cc F4 .--1 ul Cl) r-1 M M 'd r- (fl F n U m N a �n O 00 3 0 a> O O O O O O ( O O O O O O ( (n O ul O ul u") ( Lr M r -J N t J 0 0 0 0 0 0 0 < 1 u) O N ul O N O c .-I .-J .-I Zr .4 •I (71 V) O r, O O1 c I• u\ N O1 0 M N C 7 r- ^ N N 10 10 r i O M N T C J 10 10 N O� , J W M't N Old' l In r, O O 10 O J co r. O ON cc rn ( J -It In N M O Cl) c J N r -J r4 M C J } V} w H D O O M O N 3 J Ol 10 un 10 10 N O� , J W M't N Old' ) cO N M M N J } </> c r 4 J It O co ID ao v> O 03 �O N O O M W 10 v> O O N t\ t` Cl) 3 O N co N 10O J co 10 O1 m O r, O. -J N J 'A -4 ONMn W In rut O h a vl n Ol m O t vl w r� ul O IO 10 N �O i �7 cOIO .t M J r�Lr llM r-1 rl 10 M O M (O t- N I 10 1 H r W w H U 7 6 U rd pW z 6 o ¢ ~ •.Ui •.moi m y H u u > w m E+ )J N 7 0)p G Z H w Q) >9 .-I R Ql A k z w W N0 L3 0. w 3 a m a u 4A o a o ff P, ci N r4 'O •0 N 0) m co b U 4.1 W G C u 9). rA G G! C ! U V ro (7 (fin 1•(4L m N H SJ b m H is •H J.1 U N >+ •11 N (U " iJ 1l L U •p .0 1) (L N NN C E .--1 J] d N 5 (v t'J 0 0� •.J U/ rL U U a. a X C W (J)l F -I (.4 y as (v U P: Pa .r. 0 U H '4 r`� ti ca F4 H �n O 00 3 0 a> M 0 0 0 0 O O 00 O 0 0 J O 0 f N W ul W O U ul w L' M O N M .-+ U > M O O ON O, 10 10 Z O .-a c0 a O M M DX wh r♦ M Z o N M W O O O O U a O O O 'o O O O Q O O O N O 'O N N P] h o0 m o O h h h V} V} VT V} O U} N VY cr (7 O O Ol vl �D Q Q O O N rl M oo W Z O w N 3 } O 1 �-- Z M N N d V} V} U O M V} V} M4 _ m U- 0 O O O Ib O 1 ? ul cn ? V? O 0 0 0 0 0 0 O O co O 0 0 0 O 0 0 f N W ul v l O U ul • O u'1 L' M O N M .-+ v1 M M O O ON O, 10 10 OJ O .-a c0 rd O M M h h c0 wh r♦ M Z M M rl N M W O O O O O O O O O 'o O O O O O O O O N N 'O N N P] h o0 .-4 u1 M CO O h h h V} V} VT V} V} U} N VY M v1 cn 0't 000 Oh M Q h �O 10 (31 N W ul M O N �? W M O "O h O N O ON O, 10 10 h .� OJ O 7 F.- Q O M M h h c0 wh r♦ CO Z M M rl N M W O N W w N W N W N .t M O h N In h CIO N U h M O c0 .-4 u1 M CO O h W Q WM M N h a, O O h J U �O �t M 10 Ol vl �D h Q �p .-i N rl M oo 1 N Q � 3 aj O N �-- Z M N N V} V} U O M v �+ Q � to W b N U u} v> yr yr v> car Vr M v1 cn 0't 000 Oh M J h �O 10 (31 N W ul M O N �? Q M O "O h N O 7 F- h M co .-/ 'n d ri u'1 co N N 7 h N 1 z N .t M O h N In h CIO Ul J h M O c0 .-4 u1 M CO O h W Q h .--1 �O �D 7 M N Vl .-� CO %h D w h �D M N- N rl M oo 1 N Q � 3 aj O N V} V} W U z 7 h � 7 h W U 1 z 10 I?. C z 1 ° Z 0 O 1 Q u H W > N W la lo _ aj a � o a W to W b N U N vv m +1c�7 rj c:)¢ 1 H C J N L ,1; 1J O/ CO '� In CL R W+ H 13 C H N LLQ V Q } D Q Cc J � Q D Z Z z Q o H 6 c w O U U W C LL C+ Q Z o N 0 W LL c O ii U 0 w w w C7 0 D M W O z W 0 0 O o 0 U N w N N N CC. V> 0 w 0 0 w o 0 � 0 0 U N N W N N to d4 U w U Co > w U w w U U Q F Uw J <w > w h W D ) J H I U O O Z < O Q Q O U H g t Q Ir Z O O w Q U 0 U a U U I N M V L6 0 w M M Q rn rn w 0 W F- O O w O O 0 n n D i •i CO to Y> m n . e-1 Q O N O D U U 1 N 11 N Q � (A n Q O M O l O � � C U N N � N 0 0 s .� r-1LnNO\ O 6 a � 1 n O` 1a -4 N .�@b3 aHa w C .a a co N G 0 N G N N 7 U N of@ N p i a. a N 1 N U H @ W.-4 o @ a N a, m H f- a) N O ani w UU -0 ca N au v N •.a N s+ 3G F 0 G N W O Q C yu G coM m .+ `0 0 o m U V U W N 0 0 a W 0 N W e-1 r4 7 W N O @ N T 7 @ @ r4 aJ O U 3 @ L G @ N u y M @ a •v N N WW 0.,q 0 m s CO N aJ U �i N 0 }a O @ W N y ro N N H T z ° N 1 G O � o H [: U N C n. o ALJ J 0 _ w v> LU Y Zo �4 S D 0 ALJ J 0 _ w v> C Zo N D oCL 10 ti 0 p..� U a rN C 1r A v N H Q O ro u O U m 0 O 2 C) O LU w u o ua m U O Q O O m PQ) 4J r, 00 Z U O O O O p p Q a N ai a 7 N N W p� a O U 'e) ly, 0 U to 7 -,4 'J W a N w N 1-J /J N i1 VJ 7 �1'i cr m, o•+ e a w N 0r , U El F ¢ ❑ N 0 ;4 N 7 N N W E-+ H ?G .y' V •rel O C) f .� �k u m N 7 L O O ry p orcin .0 .a N N C14 U � .aoaommaax W O <v ~ w O O O O U O O O O O ul O O lr S m M -1 lzr V). O O O O O 0 Ic N N 14 - CD O O O O O T��ltai O O O Q 7 p O 000 c O 1) t- N p W z ; W r- 01 N O m M cl w � N• U u J S O O O M F- i/1 vl n N Z H O rl O1 N Q 0 N cl V} J n O In cn n 10 'd 0% N of n It O W In 00 O �Y 'D N 'D cl N �4 d .-+ 3 ll cl J ?^ � t M fc) CO a, r CO of � 00 N 10 N U 0) o. ul of Q .- v� O O m t\ M p ri �1Y ol Cn r-1 O Lr) SII C N 10 ti 0 p..� rN C 1r A v N H O ro u O U O 2 C) O u o ua m m PQ) 4J r, N H +' u u a N ai a 7 N N W p� U L+ 11 NC . •.0 h. C CA 6 ly, U to 7 -,4 'J N a N w N 1-J /J N i1 VJ 7 �1'i cr m, o•+ e a w N 0r , U El r ¢ ❑ N 0 ;4 N 7 N N E-+ H ?G .y' V •rel O C) f .� �k u m N 7 M M n: ry 7 CL 3 U (� U iN C. N U 0 N m :1 10 O . 7 • /µ 9J . 4 orcin .0 .a N N C14 U � .aoaommaax r - <v 4 EDINA ART CENTER MEMBERSHIP REPORT June 21, 1979 1977-78 Ist Fall-------------- 242 2nd Fall ------------- 201 Ist Winter ----------- 142 2nd Winter------------ 130 Spring---------------- 153 Summer .----------------325 total... students...: 1193 286 Paid Memberships 232 Edina residents 54 Non- Edina 184 Non-members in Classes 130 Edina residents 54 Non -Edina 1978-79 Y Ist ------------------ ;270 2nd Fall-------------- 240 Ist Winter------------ 214 2nd Winter----------- 186 Spring -----------------195 Summer --------------- 370 1475 Tour Group Let's Go See TheArts 35 total.... Students........1510 30'8 Pa i d Membersh i ps 24B_ Edina Residents rr_ Non- Edina 497.- ---- Non-members in Classes 293 _ Edina residents 204 Non -Edina Adults in classes 1015 Children......... 495 C 1510