HomeMy WebLinkAbout2012-2016 Capital Improvement PlanThe Irish and Scot families who settled Edina in the mid-1800s would not recognize the city that 100 years ago boasted a profitable Minnehaha Creek
gristmill and a grange hall. Today, Edina – named for that gristmill – boasts a population of more than 47,000 residents, a nationally renowned school
district, a thriving business community with several major shopping centers, more than a dozen financial institutions and about 30 award-winning
public parks. Edina’s 16 square miles are dotted with glacial ponds, streams and wetlands that add to the oasis-like atmosphere of this first-ring
suburb. Most of the City is within minutes of other “hot spots” in the Twin Cities and outlying suburbs. Though there are still signs of the Irish and
Scot heritage of Edina’s founders, today’s residents come from a variety of backgrounds. Volunteerism thrives in Edina and most of the community’s
success is due to its extraordinary volunteers. On the financial side, residents of Edina are well served. Taxes are comparatively low thanks to high
property values and a fiscally conservative government. The City of Edina is proud of its Standard and Poor’s AAA and Moody’s Investors Services
Aaa bond ratings. Edina is one of only a few Minnesota cities to have the top rating from both agencies. The Irish and Scot families who settled
Edina in the mid-1800s would not recognize the city that 100 years ago boasted a profitable Minnehaha Creek gristmill and a grange hall. Today,
Edina – named for that gristmill – boasts a population of more than 47,000 residents, a nationally renowned school district, a thriving business com-
munity with several major shopping centers, more than a dozen financial institutions and about 30 award-winning public parks. Edina’s 16 square
miles are dotted with glacial ponds, streams and wetlands that add to the oasis-like atmosphere of this first-ring suburb. Most of the City is within
minutes of other “hot spots” in the Twin Cities and outlying suburbs. Though there are still signs of the Irish and Scot heritage of Edina’s founders,
today’s residents come from a variety of backgrounds. Volunteerism thrives in Edina and most of the community’s success is due to its extraordinary
volunteers. On the financial side, residents of Edina are well served. Taxes are comparatively low thanks to high property values and a fiscally con-
servative government. The City of Edina is proud of its Standard and Poor’s AAA and Moody’s Investors Services Aaa bond ratings. Edina is one of
only a few Minnesota cities to have the top rating from both agencies. The Irish and Scot families who settled Edina in the mid-1800s would not
recognize the city that 100 years ago boasted a profitable Minnehaha Creek gristmill and a grange hall. Today, Edina – named for that gristmill –
boasts a population of more than 47,000 residents, a nationally renowned school district, a thriving business community with several major shopping
centers, more than a dozen financial institutions and about 30 award-winning public parks. Edina’s 16 square miles are dotted with glacial ponds,
streams and wetlands that add to the oasis-like atmosphere of this first-ring suburb. Most of the City is within minutes of other “hot spots” in the
Twin Cities and outlying suburbs. Though there are still signs of the Irish and Scot heritage of Edina’s founders, today’s residents come from a va-
riety of backgrounds. Volunteerism thrives in Edina and most of the community’s success is due to its extraordinary volunteers. On the financial
side, residents of Edina are well served. Taxes are comparatively low thanks to high property values and a fiscally conservative government. The
City of Edina is proud of its Standard and Poor’s AAA and Moody’s Investors Services Aaa bond ratings. Edina is one of only a few Minnesota cities
to have the top rating from both agencies. The Irish and Scot families who settled Edina in the mid-1800s would not recognize the city that 100 years
ago boasted a profitable Minnehaha Creek gristmill and a grange hall. Today, Edina – named for that gristmill – boasts a population of more than
47,000 residents, a nationally renowned school district, a thriving business community with several major shopping centers, more than a dozen fi-
nancial institutions and about 30 award-winning public parks. Edina’s 16 square miles are dotted with glacial ponds, streams and wetlands that add
to the oasis-like atmosphere of this first-ring suburb. Most of the City is within minutes of other “hot spots” in the Twin Cities and outlying suburbs.
Though there are still signs of the Irish and Scot heritage of Edina’s founders, today’s residents come from a variety of backgrounds. Volunteerism
thrives in Edina and most of the community’s success is due to its extraordinary volunteers. On the financial side, residents of Edina are well served.
Taxes are comparatively low thanks to high property values and a fiscally conservative government. The City of Edina is proud of its Standard and
Poor’s AAA and Moody’s Investors Services Aaa bond ratings. Edina is one of only a few Minnesota cities to have the top rating from both agencies.
The Irish and Scot families who settled Edina in the mid-1800s would not recognize the city that 100 years ago boasted a profitable Minnehaha Creek
gristmill and a grange hall. Today, Edina – named for that gristmill – boasts a population of more than 47,000 residents, a nationally renowned school
district, a thriving business community with several major shopping centers, more than a dozen financial institutions and about 30 award-winning
public parks. Edina’s 16 square miles are dotted with glacial ponds, streams and wetlands that add to the oasis-like atmosphere of this first-ring
suburb. Most of the City is within minutes of other “hot spots” in the Twin Cities and outlying suburbs. Though there are still signs of the Irish and
Scot heritage of Edina’s founders, today’s residents come from a variety of backgrounds. Volunteerism thrives in Edina and most of the community’s
success is due to its extraordinary volunteers. On the financial side, residents of Edina are well served. Taxes are comparatively low thanks to high
property values and a fiscally conservative government. The City of Edina is proud of its Standard and Poor’s AAA and Moody’s Investors Services
Aaa bond ratings. Edina is one of only a few Minnesota cities to have the top rating from both agencies. The Irish and Scot families who settled
Edina in the mid-1800s would not recognize the city that 100 years ago boasted a profitable Minnehaha Creek gristmill and a grange hall. Today,
Edina – named for that gristmill – boasts a population of more than 47,000 residents, a nationally renowned school district, a thriving business com-
munity with several major shopping centers, more than a dozen financial institutions and about 30 award-winning public parks. Edina’s 16 square
miles are dotted with glacial ponds, streams and wetlands that add to the oasis-like atmosphere of this first-ring suburb. Most of the City is within
minutes of other “hot spots” in the Twin Cities and outlying suburbs. Though there are still signs of the Irish and Scot heritage of Edina’s founders,
today’s residents come from a variety of backgrounds. Volunteerism thrives in Edina and most of the community’s success is due to its extraordinary
volunteers. On the financial side, residents of Edina are well served. Taxes are comparatively low thanks to high property values and a fiscally con-
servative government. The City of Edina is proud of its Standard and Poor’s AAA and Moody’s Investors Services Aaa bond ratings. Edina is one of
only a few Minnesota cities to have the top rating from both agencies. The Irish and Scot families who settled Edina in the mid-1800s would not
recognize the city that 100 years ago boasted a profitable Minnehaha Creek gristmill and a grange hall. Today, Edina – named for that gristmill –
boasts a population of more than 47,000 residents, a nationally renowned school district, a thriving business community with several major shopping
centers, more than a dozen financial institutions and about 30 award-winning public parks. Edina’s 16 square miles are dotted with glacial ponds,
streams and wetlands that add to the oasis-like atmosphere of this first-ring suburb. Most of the City is within minutes of other “hot spots” in the
Twin Cities and outlying suburbs. Though there are still signs of the Irish and Scot heritage of Edina’s founders, today’s residents come from a va-
riety of backgrounds. Volunteerism thrives in Edina and most of the community’s success is due to its extraordinary volunteers. On the financial
side, residents of Edina are well served. Taxes are comparatively low thanks to high property values and a fiscally conservative government. The
City of Edina is proud of its Standard and Poor’s AAA and Moody’s Investors Services Aaa bond ratings. Edina is one of only a few Minnesota cities
to have the top rating from both agencies. The Irish and Scot families who settled Edina in the mid-1800s would not recognize the city that 100 years
ago boasted a profitable Minnehaha Creek gristmill and a grange hall. Today, Edina – named for that gristmill – boasts a population of more than
47,000 residents, a nationally renowned school district, a thriving business community with several major shopping centers, more than a dozen fi-
nancial institutions and about 30 award-winning public parks. Edina’s 16 square miles are dotted with glacial ponds, streams and wetlands that add
to the oasis-like atmosphere of this first-ring suburb. Most of the City is within minutes of other “hot spots” in the Twin Cities and outlying suburbs.
Though there are still signs of the Irish and Scot heritage of Edina’s founders, today’s residents come from a variety of backgrounds. Volunteerism
thrives in Edina and most of the community’s success is due to its extraordinary volunteers. On the financial side, residents of Edina are well served.
e·di·na / ĭ-dī-nə / noun
1. The preeminent place for living,
learning, raising families & doing business
2012-2016CAPITAL IMPROVEMENTPLAN
City of Edina, Minnesota
CITY OF EDINA, MINNESOTA
CAPITAL IMPROVEMENT PLAN
2012-2016
EDINA CITY COUNCIL
Mayor James Hovland
Councilmember Joni Bennett
Councilmember Mary Brindle
Councilmember Josh Sprague
Councilmember Ann Swenson
CI
DESC
POLIC
FINAN
CIP S
Co
Ca
DETA
ITY OF E
CRIPTION
CY
NCING
UMMARY
onstruction
apital Impr
AIL PROJEC
Aquatic C
Arena
Art Cente
Centennia
Edinboro
General G
Golf Cour
Housing a
Liquor St
Park & Re
Public Sa
Public Wo
Utilities
DINA, MI
CA
n Fund Ba
rovement P
CT DESCR
Center
er
al Lakes
ough Park
Governmen
rse
and Redev
tores
ecreation
afety
orks
NNESOT
TA
APITAL IM
lance
Plan Summ
RIPTIONS
nt
velopment
TA
ABLE OF
MPROVE
mary
Authority
F CONTEN
EMENT PL
PAG
1
2
3
3
4
6
7
8
9
10
11
13
14
NTS
LAN
E
1
2
7
9
7
24
30
34
45
65
78
88
91
04
6
30
48
This page left blank intentionally.
Capi
comp
base
of lim
The
annu
healt
exist
The
capit
inclu
Purc
The
Adop
Revi
ital Improv
prehensive
ed on an as
mited resou
City will d
ually. The
th and welf
ting system
City will id
tal project p
ded in the
chasing Poli
CIP will inc
pted by City
sions: M
De
CITY
vement Pl
program f
ssessment o
rces while p
develop a
CIP proces
fare, projec
s, and proje
dentify the
proposal in
e CIP mu
icy.
clude equipm
y Council F
arch 20, 20
ecember 15
Y OF EDIN
lan (CIP).
for use by
of the comm
providing e
five-year
ss includes
cts helping
ects that de
estimated
n the CIP. P
st still be
ment and p
ebruary 20
007
5, 2009
NA, MINN
FINAN
CA
The goal
decision m
munity’s ne
efficient and
plan for c
s analyzing
to mainta
efine a futu
cost and
Purchase c
properly
projects from
, 2007
NESOTA
NCIAL MA
APITAL IM
of the Cit
makers to
eeds, taking
d effective m
capital impr
g projects
in and imp
re need wit
potential f
contracts fo
authorized
m any City
ANAGEME
MPROVE
ty’s CIP is
guide capi
g into accou
municipal se
rovements
contributing
prove the e
thin the com
funding so
or equipme
according
fund.
ENT POL
EMENT PL
Page
s to develo
tal investm
unt the best
ervices.
and upda
g to the p
efficiency o
mmunity.
ources for
ent and pro
g to the C
LICY
LAN
1
op a
ments
t use
ate it
public
of the
each
ojects
City’s
INTROD
Planning
City of
reserves
exact fin
jurisdicti
capital i
funds. T
costs an
In analy
following
INTERN
DUCTION
g for capita
Edina is a
s to specia
nancing m
ions and le
mproveme
The total c
nd interest.
zing the fin
g methods
NAL METHO
CITY OF
al improvem
able to utili
al-purpose
ethod for e
egal require
nts is then
cost for eac
nancial viab
of financing
ODS: Sp
on
pa
im
fin
Sin
sp
for
Re
too
En
the
Ce
Uti
Ca
en
rev
se
for
F EDINA,
ments requ
ze several
funds as w
each impro
ements. The
based on
ch project
bility of the c
g were exam
pecial Asse
the conc
rticular imp
provement
ance such
nce it often
ecial asses
r cash flo
evolving Bo
ol.
nterprise F
e Aquatic
entennial L
ilities.
apital Impro
terprise fun
venues der
rvices, whe
r self-sustai
MINNES
CAPI
uires sound
financing
well as bor
ovement is
e final selec
the ability
includes c
capital impr
mined:
essments –
cept that w
provement,
should be
improveme
n takes sev
ssments, th
ow purpos
onds for fur
Funds – Th
Center, A
Lakes, Go
ovements a
nds may be
rived from
en available
ining opera
SOTA
ITAL IMP
d and econ
mechanism
rrowing thro
s based on
ction and s
of the City
construction
rovements
– Special a
when land
, all or pa
levied aga
ents.
veral years
he City may
ses. See
rther descr
he City’s en
Arena, Art
olf Course,
and equipm
e financed t
user charg
e. Enterpris
ations.
FI
PROVEME
nomical fin
ms ranging
ough bond
n the gene
scheduling
y to draw u
n costs, ad
in the curre
assessment
is benefi
rt of the c
inst those p
s for the Ci
y decide to
Public Im
ription of th
nterprise fu
Center, E
, Liquor S
ment purch
through ent
ges for the
se funds a
NANCING
ENT PLAN
Page 2
ancing. Th
g from cas
d sales. Th
eral policies
of propose
upon variou
dministratio
ent plan, th
ts are base
ited from
costs of th
properties t
ity to collec
issue bond
mprovemen
his financin
unds includ
Edinborough
Stores, an
hased in th
terprise fun
e respectiv
are designe
G
N
he
sh
he
s,
ed
us
on
he
ed
a
he
to
ct
ds
nt
ng
de
h,
nd
he
nd
ve
ed
CITYY OF EDIN
When an
pay for a
money f
Construct
Enterprise
descriptio
Tax Incre
from tax
Southeast
Road. In
valorem ta
governme
At the tim
values ar
receive ta
additional
increase i
is known
then used
district.
The City
cash flow
these bon
Construc
financing
fund may
income, re
Other – O
tax levies,
NA, MINN
CA
enterprise
specific p
from ano
ion Fund)
e Revenue
n of these f
ement (TIF
increment
t Edina, Gr
tax increm
axes at the
ent within th
e the tax in
re “frozen”
axes based
taxes paid
n property
as the “inc
d to financ
may decide
purposes,
ds.
ction Fund
for capita
be derive
ental incom
Other intern
, income on
NESOTA
APITAL IM
fund does
project, the
other City
or the C
e Bonds.
financing m
F) Funds –
districts in
randview, a
ment districts
e full rate le
he taxing ju
ncrement d
”. The un
d on the fro
d by prope
values sinc
crement”. T
ce physical
e to issue
see below
– This fun
l improvem
d from suc
me and trans
nal funding
n City inves
MPROVE
not have e
e City may
y source
ity may d
See belo
methods.
– These fun
ncluding 50
and 70th St
s, property
evied by th
risdiction.
district is cr
nits of loc
ozen prope
erty owners
ce the distr
The increm
improvem
Tax Increm
w for furthe
nd is desig
ments. Rev
ch sources
sfers from o
g options av
stments, an
FINANC
EMENT PL
Page
enough cas
decide to
(usually
ecide to i
ow for fu
nds are de
0th and Fra
treet and C
owners pa
he units of
reated, prop
cal governm
erty values.
s based on
rict was cre
ment revenu
ments within
ment Bond
er descriptio
gned to pro
venues for
s as investm
other funds
vailable inc
d reserves
CING
LAN
3
sh to
use
the
ssue
urther
rived
ance,
Cahill
ay ad
local
perty
ment
Any
n the
eated
ue is
n the
s for
on of
ovide
r this
ment
s.
clude
.
EXTERN
DEBT:
NAL METH
CITY OF
HODS: Mu
De
as
wh
for
rev
Fu
the
sta
MS
ac
Mi
pro
im
tru
Th
co
In
16
me
rel
Ot
gra
Pu
bo
co
wit
Th
as
F EDINA,
unicipal S
epartment o
sistance fo
hich are de
r this fund
venues col
unds are rel
e system w
andards. Fu
SA system
cumulated
nnesota D
ovides fina
provements
unk highwa
hese improv
unty streets
the City of
9 and 494
eet State
eases fund
ther - Oth
ants, donat
ublic Impro
nds are i
mplete pu
th special a
hese bon
sessments
MINNES
CAPI
State Aid
of Transpor
or improvem
signated a
d is suppli
llected from
leased for i
whose des
unds may b
m at any t
over sever
Departmen
ancing as
s on those
ay system
vements co
s.
f Edina, th
4. Improve
trunk high
ds.
her externa
ions, and o
ovement R
issued to
blic improv
assessmen
nds are
, therefore
SOTA
ITAL IMP
d (MSA)
rtation (Mn
ments to th
s part of its
ed with a
m road use
mproveme
sign and co
be expende
time, and
ral years.
nt of Tran
sistance f
highways i
and fede
ould includ
hese highw
ments on
hway stand
al sources
other local g
Revolving
provide i
vement pro
nt receipts o
supporte
no levy is r
FI
PROVEME
– The
DOT) prov
hose munic
s MSA sys
dedicated
e and gas
nts on thos
onstruction
ed for any s
MSA fund
nsportation
for mainte
included in
eral intersta
de intersect
ays are No
these high
dards befo
s of financ
government
(PIR) Bo
mmediate
ojects and
over a ten-
ed throug
required.
NANCING
ENT PLAN
Page 4
Minnesot
ides fundin
cipal street
stem. Mone
d portion o
soline taxes
se streets o
meet MSA
street on th
ds may b
n - MnDO
enance an
the MnDO
ate system
ting local o
os. 62, 100
hways mus
ore MnDO
cing includ
ts.
onds – PI
liquidity t
are repai
-year period
gh specia
G
N
ta
ng
ts
ey
of
s.
on
A
he
be
T
nd
T
m.
or
0,
st
T
de
R
to
id
d.
al
CITYY OF EDIN
Enterpris
Revenue
project co
Bonds for
with reven
from the p
Tax Incre
Increment
does not
with the T
district; the
Public Pr
issued th
Authority
supported
with the C
and credi
valorem s
Capital I
bonds ma
city halls,
and librar
and credit
tax levy.
Other Ge
other type
Although n
currently
certificates
require a l
NA, MINN
CA
e Revenu
Bonds that
osts, but the
any of our
nues from
projects fina
ement Bo
t Bonds to
have suffic
Tax Increme
erefore no
roject Leas
hrough th
to procu
d with a lea
City. These
it of the C
pecial levy
mproveme
ay be issue
public saf
ries. These
t of the City
eneral Obl
es of GO
no new issu
has park
s outstandi
levy.
NESOTA
APITAL IM
e Bonds –
t the City is
e City may
r enterprises
the enterp
anced, there
onds – Th
pay proje
cient cash.
ent revenue
additional l
se Revenu
he Housin
re capital
ase purchas
e bonds ar
City and s
by an annu
ent Bonds
ed only for
fety buildin
e bonds are
y and suppo
ligation (G
debt avail
ues are inc
& recreatio
ing. Both o
MPROVE
– Most of
ssues pay
issue Ente
s. These bo
prise facilit
efore no lev
he City m
ct costs w
. These bo
e that is ge
evy is requ
ue Bonds
ng and R
equipmen
se relations
re backed b
supported
ual appropr
s - Capita
certain pro
ngs, public
e backed b
orted throu
GO) – The
able for th
cluded in th
on bonds
of these typ
FINANC
EMENT PL
Page
the Enter
for Utility F
erprise Reve
onds are re
ies that be
vy is requir
may issue
when the di
onds are re
enerated by
uired.
– This de
Redevelopm
nt or faci
ship agreem
by the full
through an
riation.
al Improvem
ojects, inclu
works fac
by the full
ugh the prop
ere are sev
he City to
is plan, the
and equipm
pes of GO
CING
LAN
5
prise
Fund
enue
epaid
enefit
red.
Tax
strict
epaid
y the
ebt is
ment
ilities
ment
faith
n ad
ment
uding
ilities
faith
perty
veral
use.
e City
ment
debt
Enterpri
Tax Incr
Public Im
Public P
General
This cha
accordin
shown h
equipme
$
se Revenue
rement
mp Revolving
Project
Obligation
art shows t
ng to this c
here includ
ent certifica
CITY OF
$-
$10,000
$20,000
$30,000
$40,000
$50,000
$60,000
$70,000
$80,000
$90,000
100,000
20
Cu
he projecte
apital impro
des Capital
ates
F EDINA,
0082009
City of
rrent and Proj
ed effect on
ovement pl
Improvem
MINNES
CAPI
20102011
Edina Deb
jected (In Tho
n the City a
lan. The G
ment bonds,
SOTA
ITAL IMP
1 201220
bt
ousands)
as a whole
eneral Obli
, park and
FI
PROVEME
0132014
if future de
igation bon
recreation
NANCING
ENT PLAN
Page 6
20152016
ebt is issue
nds categor
n bonds an
G
N
6
ed
ry
nd
Re
P
S
L
In
C
In
To
Ex
G
P
P
P
To
Ot
T
P
To
In
Be
En
$
$
The c
ten-ye
bond
Pro
e venues
Property taxes
Special Assessm
License and perm
ntergovernmenta
Charges for serv
nterest (1.5%)
otal Revenues
xpenditures
General Governm
Park & Rec
Public Safety
Public Works
otal Expenditur
ther Financing
Transfers In/(Out
PIR Bonds
otal Other Sour
crease (Decre
e ginning Balan
nding Balance
$-
$4,000,000
$8,000,000
$12,000,000
$16,000,000
200
charts above s
ear history of
issue for City
CITY
ojected Co
Esti m
201
67$
ment1,30
mits 2
al4,49
v ice 5
10
6,65
ment 13
74
72
10,75
r es 12,35
Sources/(Use
t)35
3,30
r ces 3,65
ase)(2,04$
ce 12,15$
10,10$
0220032004
Const
Last Ten Fis
show the proj
f Constructio
y Hall, the maj
Y OF EDIN
onstruction
m ate
11 201
79,789992$
03,8331,329
25,00025
90,00050
50,00050
02,611 151
51,233 2,598
35,000259
42,000997
22,5871,041
57,000 4,905
56,587 7,203
s)
52,000(440
07,764 3,131
59,764 2,691
45,590)(1,914$
50,96810,105$
05,378 8,191$
200520062
truction Fu
scal Years (Ac
Designate d
Designate d
jected impact
n Fund balan
jority of which
NA, MINN
CON
CA
n Fund Unr
2 2013
2,072992$
9,3431,380
5,00025
0,00050
0,00050
1,600 122
8,015 2,620
9,500513
7,500650
1,809332
5,000 5,000
3,809 6,495
0,000)(214
1,700 3,451
1,700 3,236
4,094)(639$
5,3788,191$
1,284 7,552$
Budget
0072008200
und Unrese
ctual) and Nex
d for Construct
d for Equipmen
t this CIP will
nces. The 20
h was spent in
NESOTA
STRUCT
APITAL IM
reserved F
3 2014
2,072992,$
0,0521,298,
5,00025,
0,0002,028,
0,00050,
2,900 113,
0,024 4,507,
3,600307,
0,000533,
2,340859,
0,000 6,799,
5,940 8,499,
4,800)(141,
,500 3,444,
6,700 3,303,
9,216)(688,$
,2847,552,$
2,068 6,863,$
920102011
erved Balan
xt Five Fiscal Y
ction
n t
have on the
002 balance
n 2003.
ION FUN
MPROVE
Fund Balan
4 2015
072992,0$
9321,334,7
00025,0
200466,0
00050,0
300 103,0
504 2,970,8
700238,9
000742,3
345433,9
000 5,635,0
045 7,050,1
000)(27,0
300 3,684,7
300 3,657,7
241)(421,5$
0686,863,8$
827 6,442,2$
Foreca s
2012201320
nce Trend
Years (Estimat
Construction
was abnorm
D BALAN
EMENT PL
Page
nce
2016
072992,0$
7851,142,4
00025,0
0001,130,0
00050,0
000 96,6
857 3,436,1
90092,0
325783,2
925292,0
000 5,760,0
150 6,927,2
000)(65,0
700 3,003,0
700 2,938,0
593)(553,1$
8276,442,2$
234 5,889,1$
s t
01420152016
te)
Fund along w
ally high due
NCE
LAN
7
72
85
00
00
00
600
57
00
55
34
00
89
00)
00
00
32)
34
02
6
with a
e to a
Page 8
This page left bank intentionally.
Capital Improvement Plan
City of Edina, MN
PROJECTS & FUNDING SOURCES BY DEPARTMENT
20122016thru
Total20122013201420152016DepartmentProject#Priority
Aquatic Center
1,060,000600,00050,00050,00060,000300,000Aquatic Center Fund
1,060,000600,00050,00050,00060,000300,000Aquatic Center Total
AQC-03-001 430,000430,000Flowridern/a
AQC-12-001 100,000100,000Flowrider Completionn/a
AQC-12-002 70,00070,000Replace Heatersn/a
AQC-12-003 50,00050,000Pool Deck Repairsn/a
AQC-12-004 50,00050,000Bathhouse Roof and Other Improvementsn/a
AQC-12-005 60,00060,000Replace Pool Filtersn/a
AQC-12-006 300,000300,000SCS Play Structuren/a
1,060,000600,00050,00050,00060,000300,000Aquatic Center Total
Arena
690,000265,00095,000140,00050,000140,000Construction Fund
690,000265,00095,000140,00050,000140,000Arena Total
A-09-002 140,000140,000Replace Zambonin/a
A-10-003 60,00060,000Water System Repairsn/a
A-10-004 140,000140,000Replace Zambonin/a
A-11-001 160,000125,00035,000Parking Lot Resurfacingn/a
A-12-001 140,000140,000Replace Zambonin/a
A-12-002 50,00050,000Make-up Water Tanksn/a
690,000265,00095,000140,00050,000140,000Arena Total
Art Center
179,800107,80032,00020,00020,000Construction Fund
ART-11-004 85,00085,000Parking Lot Expansionn/a
ART-11-005 22,80022,800HVACn/a
ART-11-006 12,00012,000Media Studio Updatesn/a
ART-12-001 60,00020,00020,00020,000Repairs & Maintenancen/a
179,800107,80032,00020,00020,000Art Center Total
Page 9
Total20122013201420152016DepartmentProject#Priority
179,800107,80032,00020,00020,000Art Center Total
Centennial Lakes Park
367,000205,00047,00045,00045,00025,000Construction Fund
367,000205,00047,00045,00045,00025,000Centennial Lakes Park Total
CL-06-005 25,00025,000 Replace HVAC Unitsn/a
CL-08-003 28,00028,000 Paint South Park Railingsn/a
CL-08-004 25,00025,000 Renovate Putting Greensn/a
CL-09-007 120,000120,000 Add Restroom Facilityn/a
CL-09-008 32,00032,000 Replace Park Sound Systemn/a
CL-09-009 15,00015,000 Replace Concreten/a
CL-10-006 20,00020,000Centrum Planter Bedsn/a
CL-11-001 32,00032,000Paver Replacementn/a
CL-11-002 25,00025,000New Pickupn/a
CL-11-003 20,00020,000Paver Replacementn/a
CL-12-001 25,00025,000Replace HVAC Unitsn/a
367,000205,00047,00045,00045,00025,000Centennial Lakes Park Total
Edinborough Park
EP-00-017 70,00070,000Replaster Pooln/a
EP-06-007 12,00012,000Replace Carpetingn/a
EP-08-007 12,00012,000Security Camera Systemn/a
EP-08-011 40,00040,000Soft Play for Great Halln/a
EP-08-021 80,00080,000Pool and Wall Tilen/a
EP-09-014 40,00040,000Lift to Birthday Party Arean/a
EP-09-015 65,00065,000Track Floorn/a
EP-09-016 125,000125,000Concrete repairsn/a
EP-09-021 25,00025,000Adventure Peak Remodeln/a
EP-10-011 30,00030,000North Sidewalkn/a
EP-11-005 65,00065,000Track Air Conditioningn/a
EP-11-006 25,00025,000Adventure Peak Wave Sliden/a
EP-11-007 80,00080,000Exterior Entryway Doorsn/a
EP-11-008 60,00060,000Interior Entryway Doorsn/a
EP-11-009 30,00030,000Upstairs Restroom Remodeln/a
EP-11-010 30,00030,000Adventure Peak Renovationn/a
EP-12-001 55,00055,000Lighting retrofitn/a
EP-12-002 12,00012,000Pool Boilern/a
EP-12-003 25,00025,000Park Boilern/a
EP-12-004 20,00020,000Pond and Waterfall Renovationn/a
Page 10
Total20122013201420152016DepartmentProject#Priority
901,000220,000215,000174,000162,000130,000Construction Fund
901,000220,000215,000174,000162,000130,000Edinborough Park Total
901,000220,000215,000174,000162,000130,000Edinborough Park Total
General Government
698,000175,000268,000110,000110,00035,000Construction Fund
588,70059,500220,600172,700103,90032,000Equipment Replacement Program
1,286,700234,500488,600282,700213,90067,000General Government Total
COM-10-001 30,00030,000Mobile switcher systemn/a
COM-10-005 34,50034,500Remote Production Capabilityn/a
COM-10-006 70,00070,000Graphicsn/a
COM-10-007 70,00070,000Council Chambers Camera Systemn/a
COM-10-008 29,00029,000Council Chambers Monitorsn/a
COM-10-009 46,00046,000Tightrope Cablecast Systemn/a
COM-10-010 12,00012,000VGA Routing Systemsn/a
CW-02-001 300,00075,00075,00075,00075,000Citywide Fiber Optic Cabling2
GG-11-003 138,000138,000New Election Equipmentn/a
GG-11-004 115,00065,00050,000Electronic Document Managementn/a
GG-12-001 175,00035,00035,00035,00035,00035,000City Hall/Public Works Buildingn/a
GG-12-002 45,00015,00030,000Assessing Department Equipment Replacementn/a
GG-12-003 222,20025,000105,60043,70027,90020,000IT Department Equipment Replacementn/a
1,286,700234,500488,600282,700213,90067,000General Government Total
Golf Course
1,005,000175,000195,000205,000210,000220,000Golf Course Fund
1,205,000160,000575,000190,000180,000100,000Unfunded
GC-12-001 750,000135,000145,000155,000155,000160,000Braemar: Maintenance Equipmentn/a
GC-12-002 255,00040,00050,00050,00055,00060,000Braemar: Miscellaneous Equipmentn/a
GC-12-003 140,000140,000Golf Dome: Structural Building Repairn/a
GC-12-004 20,00020,000Braemar: Cart Paths and Teesn/a
GC-12-005 550,000550,000Driving Range Expansionn/a
GC-12-006 25,00025,000Braemar: Carpetingn/a
GC-12-007 110,000110,000Braemar: Slit Drainage 3 Fairwaysn/a
GC-12-008 160,00080,00080,000Braemar: Clubhouse Roof Replacementn/a
GC-12-009 100,000100,000Braemar: Cart Paths 1-9 n/a
GC-12-010 100,000100,000Braemar: Cart Paths 10-18 n/a
2,210,000335,000770,000395,000390,000320,000Golf Course Total
Page 11
Total20122013201420152016DepartmentProject#Priority
2,210,000335,000770,000395,000390,000320,000Golf Course Total
HRA
5,000,0005,000,000Mn/DOT
14,200,000100,0003,100,00011,000,000Tax Increment Funds
19,200,000100,0003,100,00016,000,000HRA Total
HRA-11-001 1,000,0001,000,000Promenade Phase IVn/a
HRA-11-002 2,000,0002,000,000Promenade Phase IIIn/a
HRA-11-003 16,200,000200,00016,000,000France Ave and TH62 Reconstructionn/a
19,200,000200,0003,000,000 16,000,000HRA Total
Liquor Stores
765,000365,000100,000100,000100,000100,000Liquor Fund
765,000365,000100,000100,000100,000100,000Liquor Stores Total
LIQ-02-005 100,000100,00050th: Store Remodeln/a
LIQ-09-002 300,000300,000York: Store Remodeln/a
LIQ-09-003 20,00020,00050th: Replace Entrance Doorn/a
LIQ-10-003 25,00025,000York: Replace Entrance Doorn/a
LIQ-10-004 50,00025,00025,000York: Replace Rooftop HVACn/a
LIQ-10-005 20,00020,000York: LED Signagen/a
LIQ-10-006 15,00015,000Vernon: Replace Load Leveler Dockn/a
LIQ-11-001 120,00035,00060,00025,000All Stores: Repairs and Maintenancen/a
LIQ-11-002 10,00010,00050th: LED Lightsn/a
LIQ-11-003 10,00010,000Vernon: LED Lightsn/a
LIQ-11-004 40,00020,00020,000All Stores: Video & Software Upgradesn/a
LIQ-11-005 25,00025,000Vernon: Replace Rooftop HVACn/a
LIQ-11-006 30,00030,000Vernon: Replace Entrance & Exit Doorsn/a
765,000365,000100,000100,000100,000100,000Liquor Stores Total
Park & Recreation
PK-00-033 330,000330,000Pamela Park: Renovate senior athletic fieldn/a
PK-07-004 400,000400,000Pamela Park: New athletic fieldn/a
PK-08-006 30,00030,000Lewis Park: Pathway lightingn/a
PK-10-004 330,000330,000Countryside Park: Playground & Pathwayn/a
PK-10-005 40,00040,000Pamela Park: South Parking Lot Expansionn/a
PK-10-006 45,00045,000Pamela Park: North Parking Lot Expansionn/a
PK-10-007 60,00060,000Pamela Park: West Parking Lot Expansionn/a
PK-11-005 250,000250,000Rosland Park: Pathway Renovationn/a
Page 12
Total20122013201420152016DepartmentProject#Priority
2,810,000580,000580,000400,000650,000600,000Construction Fund
646,080367,50020,00083,00042,325133,255Equipment Replacement Program
3,456,080947,500600,000483,000692,325733,255Park & Recreation Total
PK-11-006 75,00075,000Bredeson Park: Comfort Station Renovationn/a
PK-11-007 650,000650,000Normandale Park: Replace Warming House/Shelter n/a
PK-12-001 646,080367,50020,00083,00042,325133,255Parks Department Equipment Replacement n/a
PK-12-002 600,000600,000VanValkenburg Park construction n/a
3,456,080947,500600,000483,000692,325733,255Park & Recreation Total
Public Safety
385,84041,50099,34020,000150,00075,000Construction Fund
2,573,6131,000,309233,000839,345283,925217,034Equipment Replacement Program
388,850249,425139,425PD Special Revenue Fund
3,348,3031,291,234471,765859,345433,925292,034Public Safety Total
PS-11-005 24,00024,000Police to Community Softwaren/a
PS-12-001 604,000359,000195,00025,00025,000Fire Department Equipment Replacementn/a
PS-12-002 1,938,113624,80938,000824,345258,925192,034Police Department Equipment Replacementn/a
PS-12-003 15,00015,000Inspections Department Equipment Replacementn/a
PS-12-004 16,50016,500Health Department Equipment Replacementn/a
PS-12-005 13,00013,000PD Transcription Softwaren/a
PS-12-006 34,30034,300PD Ballistic Vestsn/a
PS-12-007 41,04041,040PD Alarm Billing Softwaren/a
PS-12-008 20,00020,000PD License Plate Readern/a
PS-12-009 150,000150,000PD Radio Equipment n/a
PS-12-010 75,00075,000PD Security Cameras n/a
PS-12-011 28,50028,500FD Chest Compression Devices n/a
PS-12-012 249,425249,425PD Dispatch Phone System n/a
PS-12-013 139,425139,425PD In-Squad Video System n/a
3,348,3031,291,234471,765859,345433,925292,034Public Safety Total
Public Works
PW-00-074 450,000450,000Concrete Rehab: Parklawn Ave. (France to W 77)n/a
PW-01-011 520,000520,000Reconstruct: W 62nd St. (Oaklawn - France)n/a
PW-01-012 850,000850,000Reconstruct: W 54th St. (Wooddale to France)n/a
PW-02-006 80,00040,00040,000Public Works: Braemar Cold Storage: Improvements n/a
PW-03-005 629,000629,000Reconstruct: W 58th St (France to Xerxes)n/a
PW-04-001 900,000900,000Reconstruct: W 58th St (Wooddale to France)n/a
PW-05-003 520,000520,000Bridge: 54th Street Bridge n/a
PW-05-006 275,000275,000Mill & Overlay: Olinger Blvd (Vernon - Tracy)n/a
Page 13
Total20122013201420152016DepartmentProject#Priority
620,000220,000150,00050,000150,00050,000Construction Fund
1,075,000370,000125,00055,00045,000480,000Equipment Replacement Program
3,724,20050,00050,0002,028,200466,0001,130,000Municipal State Aid
21,429,8004,015,0004,425,0004,415,8004,724,0003,850,000Public Improvement Revolving Bonds
26,849,0004,655,0004,750,0006,549,0005,385,0005,510,000Public Works Total
PW-08-004 70,00070,000Braemar Cold Storage - Fire Suppressionn/a
PW-08-005 60,00060,000Skid Steern/a
PW-11-005 70,00070,000Centennial Lakes Bridge Painting3
PW-11-006 30,00030,000GPS Electrical Systemn/a
PW-12-001 20,760,0004,015,0004,425,0004,120,0004,620,0003,580,000Neighborhood Street Recon Programn/a
PW-12-002 250,00050,00050,00050,00050,00050,000Sidewalks/Pathways (MSA)n/a
PW-12-003 250,00050,00050,00050,00050,00050,000Sidewalks/Pathways: City Costsn/a
PW-12-004 1,050,000345,000125,00055,00045,000480,000Public Works Equipment Replacementn/a
PW-12-005 60,00060,000PW Fuel Canopyn/a
PW-12-007 25,00025,000Vehical Management Software Upgraden/a
26,849,0004,655,0004,750,0006,549,0005,385,0005,510,000Public Works Total
Utility Department
UT-03-012 170,000170,0001998 Cat Backhoe Replacementn/a
UT-04-005 200,000200,000Public Works: Braemar Work Site - Lead Removaln/a
UT-05-010 200,000200,000Lift Station #8 (4023 Monterey Ave)2
UT-07-002 7,600,0001,600,0002,500,0003,500,000New Water Treatment Plant (#5)2
UT-07-003 3,000,0003,000,000New Water Treatment Plant (#6)2
UT-07-008 350,000350,000Sewer Jetter Replacement3
UT-08-008 100,000100,000Piping Wells #5 and #18 to WTP #52
UT-08-009 100,000100,000Well #5 (West 69th Street)2
UT-08-014 1,200,00060,000540,000600,000Trunk Sanitary Sewer Lining Projectn/a
UT-09-006 50,00050,000SCADA Upgrades2
UT-09-009 120,000120,000Well #12 Rehab Project2
UT-09-010 120,000120,000Well # 2 Rehab Project2
UT-10-006 1,200,000240,000240,000240,000240,000240,000Water Meter Replacement Project1
UT-10-008 150,000150,000Well #9 Rehab Project2
UT-10-009 120,000120,000Well # 11 Rehab Project1
UT-10-010 240,00080,00080,00080,000Manhole Repair Project2
UT-10-011 110,000110,000W 69th Street and York Ave Water Main Loop2
UT-11-004 1,340,00060,0001,100,00060,000120,000Pond & Lake Dredging3
UT-11-005 195,00070,00075,00050,000Annual Vehicle Replacements3
UT-11-006 100,000100,000Well #10 Rehab Project 2
UT-11-007 200,000200,000Storm Water Lift Station #3 Rehab 2
UT-11-008 30,00030,000Sewer Camera and Cable Reel 2
UT-12-001 4,388,000925,000828,000805,0001,104,000726,000Water Main Improvements n/a
Page 14
Total20122013201420152016DepartmentProject#Priority
25,00025,000Equipment Replacement Program
6,054,0001,621,0001,397,0001,430,000951,000655,000Utility Funds - San Swr
8,641,0001,855,0002,536,0001,520,0001,580,0001,150,000Utility Funds - Stm Swr
17,829,0004,761,0003,173,0003,775,0004,964,0001,156,000Utility Funds - Wtr
32,549,0008,262,0007,106,0006,725,0007,495,0002,961,000Utility Department Total
UT-12-002 3,768,000790,000722,000690,000931,000635,000Sanitary Sewer Main Improvements1
UT-12-003 6,906,0001,755,0001,331,0001,250,0001,440,0001,130,000Storm Sewer - Pipe and Grading Improvementsn/a
UT-12-004 100,000100,000PW Generatorn/a
UT-12-005 30,00030,00030 Kw Generatorn/a
UT-12-006 35,00035,000Well No 8n/a
UT-12-007 60,00060,000SCADA Radio System Upgraden/a
UT-12-008 287,00062,00075,00030,00060,00060,000Cityworks Assett Management Updaten/a
UT-12-009 80,00080,000Cooper Circle Pond Outletn/a
32,549,0008,262,0007,106,0006,725,0007,495,0002,961,000Utility Department Total
92,861,88317,580,23417,801,16515,835,04515,047,15026,598,289Grand Total
Page 15
Page 16
This page left bank intentionally.
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Purchase and installation of a flowrider on the south side of the Aquatic Center.
Project #AQC-03-001
Priority n/a
Justification
To continue to diversify the Edina Aquatic Center's offerings staff is recommending the addition of a Flowrider. This
amenity would not only help further diversify the facility, it would bring the aquatic industries hottest new amenity to
the Edina Aquatic Center. The constant uphill flow of water will provide a surfing sensation that is not otherwise found
in the Midwest. In addition to providing the patrons with a challenging new amenity, it will draw spectators to watch
those brave enough to perfect their skills. It should also be noted that this new amenity would not be included in the
daily admission fee or season ticket pass, but will be used as an additional revenue source. This amenity will complete
the Aquatic Center master plan.
Useful Life Unassigned
Project Name Flowrider
Category Park Development
Type Improvement
Contact Park & Recreation
Department Aquatic Center
Status Active
Total20122013201420152016Expenditures
430,000430,000Construction/Maintenance
430,000430,000Total
Total20122013201420152016Funding Sources
430,000430,000Aquatic Center Fund
430,000430,000Total
Page 17
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Complete the Flowrider installation.
Project #AQC-12-001
Priority n/a
Justification
We need to remove the access road, do restoration planting, relocate trash bins, provide shade and themed wall.
Useful Life Unassigned
Project Name Flowrider Completion
Category Park Development
Type Improvement
Contact Park & Recreation
Department Aquatic Center
Status Active
Total20122013201420152016Expenditures
100,000100,000Construction/Maintenance
100,000100,000Total
Total20122013201420152016Funding Sources
100,000100,000Aquatic Center Fund
100,000100,000Total
Page 18
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the bathhouse water heaters and two pool heaters.
Project #AQC-12-002
Priority n/a
Justification
The water heaters were installed in 1997 and the pool heaters 2002.
Useful Life
Project Name Replace Heaters
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Aquatic Center
Status Active
Total20122013201420152016Expenditures
70,00070,000Equip/Vehicles/Furnishings
70,00070,000Total
Total20122013201420152016Funding Sources
70,00070,000Aquatic Center Fund
70,00070,000Total
Page 19
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace sections of pool deck and/or north trellis.
Project #AQC-12-003
Priority n/a
Justification
Some areas of the pool deck are still original, but showing their age. The pressure treated wood is shrinking and
splitting.
Useful Life
Project Name Pool Deck Repairs
Category Equipment Replacement
Type Unassigned
Contact Park & Recreation
Department Aquatic Center
Status Active
Total20122013201420152016Expenditures
50,00050,000Construction/Maintenance
50,00050,000Total
Total20122013201420152016Funding Sources
50,00050,000Aquatic Center Fund
50,00050,000Total
Page 20
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the bathhouse roof, air conditioners and concession equipment.
Project #AQC-12-004
Priority n/a
Justification
The bathouse was built in 1997 and the roof, air conditioners and concession equipment have most likely reached their
expected life.
Useful Life
Project Name Bathhouse Roof and Other Improvements
Category Building Maintenance
Type Unassigned
Contact Park & Recreation
Department Aquatic Center
Status Active
Total20122013201420152016Expenditures
50,00050,000Construction/Maintenance
50,00050,000Total
Total20122013201420152016Funding Sources
50,00050,000Aquatic Center Fund
50,00050,000Total
Page 21
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace pool filters.
Project #AQC-12-005
Priority n/a
Justification
The pool filters were installed in 1997 and reached their expected life.
Useful Life
Project Name Replace Pool Filters
Category Equipment Replacement
Type Unassigned
Contact Park & Recreation
Department Aquatic Center
Status Active
Total20122013201420152016Expenditures
60,00060,000Equip/Vehicles/Furnishings
60,00060,000Total
Total20122013201420152016Funding Sources
60,00060,000Aquatic Center Fund
60,00060,000Total
Page 22
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace SCS play structure.
Project #AQC-12-006
Priority n/a
Justification
The SCS Zero Depth Pool play structure was installed in 1997 and may need replacing.
Useful Life
Project Name SCS Play Structure
Category Equipment Replacement
Type Unassigned
Contact Park & Recreation
Department Aquatic Center
Status Active
Total20122013201420152016Expenditures
300,000300,000Construction/Maintenance
300,000300,000Total
Total20122013201420152016Funding Sources
300,000300,000Aquatic Center Fund
300,000300,000Total
Page 23
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the 1996 ice resurfacing machine.
Project #A-09-002
Priority n/a
Justification
This is a routine equipment replacement purchase. The 1996 zamboni will be 16 years old in 2012 and due to be
replaced.
Useful Life
Project Name Replace Zamboni
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Arena
Status Active
Total20122013201420152016Expenditures
140,000140,000Equip/Vehicles/Furnishings
140,000140,000Total
Total20122013201420152016Funding Sources
140,000140,000Construction Fund
140,000140,000Total
Page 24
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Reverse osmosis system.
Project #A-10-003
Priority n/a
Justification
Current water softener systems are old and outdated. Reverse osmosis system would save costs in salt.
Useful Life
Project Name Water System Repairs
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Arena
Status Active
Total20122013201420152016Expenditures
60,00060,000Construction/Maintenance
60,00060,000Total
Total20122013201420152016Funding Sources
60,00060,000Construction Fund
60,00060,000Total
Page 25
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the 2001 east arena ice resurfacing machine.
Project #A-10-004
Priority n/a
Justification
This is a routine equipment replacement purchase. The 2001 zamboni will be 15 years old in 2016 and due to be
replaced.
Useful Life
Project Name Replace Zamboni
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Arena
Status Active
Total20122013201420152016Expenditures
140,000140,000Equip/Vehicles/Furnishings
140,000140,000Total
Total20122013201420152016Funding Sources
140,000140,000Construction Fund
140,000140,000Total
Page 26
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Resurface Braemar Arena parking lot in three sections; first the main parking lot, second the west parking lot, and third
Ikola Way.
Project #A-11-001
Priority n/a
Justification
The existing asphalt is deteriorated and at the end of it's life.
Useful Life Unassigned
Project Name Parking Lot Resurfacing
Category Park Development
Type Improvement
Contact Park & Recreation
Department Arena
Status Active
Total20122013201420152016Expenditures
160,000125,00035,000Construction/Maintenance
125,00035,000160,000Total
Total20122013201420152016Funding Sources
160,000125,00035,000Construction Fund
125,00035,000160,000Total
Page 27
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the 1997 ice resurfacing machine.
Project #A-12-001
Priority n/a
Justification
This is a routine equipment replacement purchase. The 1997 zamboni will be 17 years old in 2014 and due to be
replaced.
Useful Life
Project Name Replace Zamboni
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Arena
Status Active
Total20122013201420152016Expenditures
140,000140,000Equip/Vehicles/Furnishings
140,000140,000Total
Total20122013201420152016Funding Sources
140,000140,000Construction Fund
140,000140,000Total
Page 28
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace make-up water tanks in all three arenas.
Project #A-12-002
Priority n/a
Justification
Water tanks in all three arenas are deteriorating and need to be replaced.
Useful Life
Project Name Make-up Water Tanks
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Arena
Status Active
Total20122013201420152016Expenditures
50,00050,000Equip/Vehicles/Furnishings
50,00050,000Total
Total20122013201420152016Funding Sources
50,00050,000Construction Fund
50,00050,000Total
Page 29
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Expand parking lot to create 10 new spots and redesign drop off area for safety.
Project #ART-11-004
Priority n/a
Justification
The number one complaint at the Art Center is the parking situation. When cars park on the frontage road, it is a
potential danger as people enter and exit their cars. We have also had several cars hit in our parking lot, since backing
up to get out is tight. We need painted lines to designate where cars should be parked to optimize the area.
Useful Life
Project Name Parking Lot Expansion
Category Unassigned
Type Unassigned
Contact
Department Art Center
Status Active
Total20122013201420152016Expenditures
85,00085,000Construction/Maintenance
85,00085,000Total
Total20122013201420152016Funding Sources
85,00085,000Construction Fund
85,00085,000Total
Page 30
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Recommission stand alone HVAC systems, upgrade ventilation and exhaust, and tie systems together with energy
management systems.
Project #ART-11-005
Priority n/a
Justification
Some of our systems are more than 35 years old and are very energy inefficient.
Useful Life
Project Name HVAC
Category Unassigned
Type Unassigned
Contact
Department Art Center
Status Active
Total20122013201420152016Expenditures
22,80022,800Construction/Maintenance
22,80022,800Total
Total20122013201420152016Funding Sources
22,80022,800Construction Fund
22,80022,800Total
Page 31
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Computer and Media Studio updates.
Project #ART-11-006
Priority n/a
Justification
Many of our computers and media machines will be outdated.
Useful Life
Project Name Media Studio Updates
Category Unassigned
Type Unassigned
Contact
Department Art Center
Status Active
Total20122013201420152016Expenditures
12,00012,000Construction/Maintenance
12,00012,000Total
Total20122013201420152016Funding Sources
12,00012,000Construction Fund
12,00012,000Total
Page 32
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
These are upgrades and replacements of mechanical and small capital items that unexpectedly fail or become worn or
damaged and in need of replacement, repair, or upgrade.
Project #ART-12-001
Priority n/a
Justification
Useful Life
Project Name Repairs & Maintenance
Category Building Maintenance
Type Unassigned
Contact Park & Recreation
Department Art Center
Status Active
Total20122013201420152016Expenditures
60,00020,00020,00020,000Construction/Maintenance
20,00020,00020,00060,000Total
Total20122013201420152016Funding Sources
60,00020,00020,00020,000Construction Fund
20,00020,00020,00060,000Total
Page 33
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace 2 of the 4 HVAC units for the Park Centrum Building.
Project #CL-06-005
Priority n/a
Justification
Two of the HVAC units will be at the end of their 25-year life expectancy.
Useful Life Unassigned
Project Name Replace HVAC Units
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
25,00025,000Construction/Maintenance
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Construction Fund
25,00025,000Total
Page 34
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Paint the ornamental metal railings in south park.
Project #CL-08-003
Priority n/a
Justification
The railings were last painted in 2006 and will need to be stripped and repainted by then.
Useful Life
Project Name Paint South Park Railings
Category Park Development
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
28,00028,000Construction/Maintenance
28,00028,000Total
Total20122013201420152016Funding Sources
28,00028,000Construction Fund
28,00028,000Total
Page 35
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace sod, re-grade greens and improve drainage on putting course.
Project #CL-08-004
Priority n/a
Justification
Greens will be 15 years old and in need of renovation. We can get more play at a higher quality level if the tees and pin
areas are well maintained.
Useful Life
Project Name Renovate Putting Greens
Category Park Development
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
25,00025,000Construction/Maintenance
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Construction Fund
25,00025,000Total
Page 36
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Build a new restroom facility just south of the existing Centrum restrooms.
Project #CL-09-007
Priority n/a
Justification
This new facility would give park patrons access to restrooms when the Centrum is closed and would also give the park
additional restrooms for larger events.
Useful Life
Project Name Add Restroom Facility
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
120,000120,000Construction/Maintenance
120,000120,000Total
Total20122013201420152016Funding Sources
120,000120,000Construction Fund
120,000120,000Total
Page 37
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace park sound system and speakers. Includes complete replacement of the inground speakers as well as eight
amplifiers.
Project #CL-09-008
Priority n/a
Justification
Most of our system was installed in 2000 or earlier, and inground speakers have an expected useful life of
approximately five years.
Useful Life
Project Name Replace Park Sound System
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
32,00032,000Equip/Vehicles/Furnishings
32,00032,000Total
Total20122013201420152016Funding Sources
32,00032,000Construction Fund
32,00032,000Total
Page 38
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace worn and cracked concrete.
Project #CL-09-009
Priority n/a
Justification
Concrete has areas that are worn, cracked & broken.
Useful Life
Project Name Replace Concrete
Category Sidewalk - Pathways
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
15,00015,000Construction/Maintenance
15,00015,000Total
Total20122013201420152016Funding Sources
15,00015,000Construction Fund
15,00015,000Total
Page 39
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Landscape planter beds around Centrum.
Project #CL-10-006
Priority n/a
Justification
Centrum planter beds are dated.
Useful Life
Project Name Centrum Planter Beds
Category Park Development
Type Equipment
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
20,00020,000Equip/Vehicles/Furnishings
20,00020,000Total
Total20122013201420152016Funding Sources
20,00020,000Construction Fund
20,00020,000Total
Page 40
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace old pavers as needed and replace broken concrete on park walkways.
Project #CL-11-001
Priority n/a
Justification
We have found that our pavers have an expected useful life of 15-20 years. Concrete on our walkways cracks and
heaves over time and needs to be replaced.
Useful Life
Project Name Paver Replacement
Category Park Development
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
32,00032,000Equip/Vehicles/Furnishings
32,00032,000Total
Total20122013201420152016Funding Sources
32,00032,000Construction Fund
32,00032,000Total
Page 41
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace 2005 4x4 pickup.
Project #CL-11-002
Priority n/a
Justification
We try to replace our pickup truck every 10 years.
Useful Life
Project Name New Pickup
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
25,00025,000Equip/Vehicles/Furnishings
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Construction Fund
25,00025,000Total
Page 42
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace old pavers as needed
Project #CL-11-003
Priority n/a
Justification
We have found that our pavers have an expected useful life of 15-20 years.
Useful Life
Project Name Paver Replacement
Category Park Development
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
20,00020,000Equip/Vehicles/Furnishings
20,00020,000Total
Total20122013201420152016Funding Sources
20,00020,000Construction Fund
20,00020,000Total
Page 43
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace 2 of the 4 HVAC units for the Park Centrum Building.
Project #CL-12-001
Priority n/a
Justification
Two of the HVAC units will be at the end of their 25-year life expectancy.
Useful Life Unassigned
Project Name Replace HVAC Units
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Centennial Lakes Park
Status Active
Total20122013201420152016Expenditures
25,00025,000Construction/Maintenance
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Construction Fund
25,00025,000Total
Page 44
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replaster and restore pool shell at Edinborough Park.
Project #EP-00-017
Priority n/a
Justification
The original pool shell at Edinborough Park is cracked and discolored and needs a new surface coat of gunite.
Useful Life Unassigned
Project Name Replaster Pool
Category Unassigned
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
70,00070,000Equip/Vehicles/Furnishings
70,00070,000Total
Total20122013201420152016Funding Sources
70,00070,000Construction Fund
70,00070,000Total
Page 45
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace common area carpeting at Edinborough Park.
Project #EP-06-007
Priority n/a
Justification
Carpeting in Great Hall, stairways, and elevator was installed in 2001 and is past its prime.
Useful Life Unassigned
Project Name Replace Carpeting
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
12,00012,000Construction/Maintenance
12,00012,000Total
Total20122013201420152016Funding Sources
12,00012,000Construction Fund
12,00012,000Total
Page 46
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Security camera system for Edinborough Park. Includes cameras, DVR and monitor.
Project #EP-08-007
Priority n/a
Justification
Replace security camera system purchased in 2006 with new equipment.
Useful Life
Project Name Security Camera System
Category Park Development
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
12,00012,000Construction/Maintenance
12,00012,000Total
Total20122013201420152016Funding Sources
12,00012,000Construction Fund
12,00012,000Total
Page 47
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Themed soft foam play area for Great Hall.
Project #EP-08-011
Priority n/a
Justification
Additional play equipment is needed for kids ages 1-5. Adventure Peak has a very small play area designated for
toddlers but the majority of the structure is geared for kids 4-11. This would provide quality safe-play space for
toddlers while further establishing ourselves in the 1-5 year-old market.
Useful Life
Project Name Soft Play for Great Hall
Category Park Development
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
40,00040,000Construction/Maintenance
40,00040,000Total
Total20122013201420152016Funding Sources
40,00040,000Construction Fund
40,00040,000Total
Page 48
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace pool deck and wall tile.
Project #EP-08-021
Priority n/a
Justification
Tile is original and has cracked and shifted. Exact replacements are not available and we have been patching as needed.
This is a safety as well as cosmetic issue.
Useful Life
Project Name Pool and Wall Tile
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
80,00080,000Construction/Maintenance
80,00080,000Total
Total20122013201420152016Funding Sources
80,00080,000Construction Fund
80,00080,000Total
Page 49
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Lift from the great hall floor to the Birthday Party Plateau - the old tot lot area.
Project #EP-09-014
Priority n/a
Justification
This area was not designed to be handicapped accessible. We are currently providing two other birthday party sites in
different locations with accessibility.
Useful Life
Project Name Lift to Birthday Party Area
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
40,00040,000Construction/Maintenance
40,00040,000Total
Total20122013201420152016Funding Sources
40,00040,000Construction Fund
40,00040,000Total
Page 50
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace track floor with a similar rubber surface.
Project #EP-09-015
Priority n/a
Justification
The track floor was originally installed in 1987 and has experienced significant wear over the years.
Useful Life
Project Name Track Floor
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
65,00065,000Construction/Maintenance
65,00065,000Total
Total20122013201420152016Funding Sources
65,00065,000Construction Fund
65,00065,000Total
Page 51
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Repair deteriorated concrete on west sidewalk as well as concrete and drain tile near the parking ramp entrance.
Project #EP-09-016
Priority n/a
Justification
For the west sidewalk area the concrete is deteriorated and may be a tripping hazard.
For the parking ramp, drainage in the area needs to be improved to prevent water from coming into the entryway and
also from seeping into the loading dock entrance/hallway underneath.
Useful Life
Project Name Concrete repairs
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
125,000125,000Construction/Maintenance
125,000125,000Total
Total20122013201420152016Funding Sources
125,000125,000Construction Fund
125,000125,000Total
Page 52
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace worn amenities.
Project #EP-09-021
Priority n/a
Justification
Replace worn events. Refresh structure.
Useful Life
Project Name Adventure Peak Remodel
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
25,00025,000Equip/Vehicles/Furnishings
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Construction Fund
25,00025,000Total
Page 53
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace concrete sidewalks.
Project #EP-10-011
Priority n/a
Justification
Replace deteriorating concrete.
Useful Life
Project Name North Sidewalk
Category Park Development
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
30,00030,000Construction/Maintenance
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Construction Fund
30,00030,000Total
Page 54
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Air conditioning for track/exercise area.
Project #EP-11-005
Priority n/a
Justification
We have no air conditioning in the track area and during the summer temperatures exceed 80 degrees.
Useful Life
Project Name Track Air Conditioning
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
65,00065,000Construction/Maintenance
65,00065,000Total
Total20122013201420152016Funding Sources
65,00065,000Construction Fund
65,00065,000Total
Page 55
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace triple wave slide
Project #EP-11-006
Priority n/a
Justification
The slide is an original play feature and is wearing out.
Useful Life
Project Name Adventure Peak Wave Slide
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
25,00025,000Equip/Vehicles/Furnishings
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Construction Fund
25,00025,000Total
Page 56
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Exterior lockable doors - all four entrances.
Project #EP-11-007
Priority n/a
Justification
Doors are original to the park and have corroded components and don't lock well. Also faded and look bad.
Useful Life
Project Name Exterior Entryway Doors
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
80,00080,000Construction/Maintenance
80,00080,000Total
Total20122013201420152016Funding Sources
80,00080,000Construction Fund
80,00080,000Total
Page 57
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Interior doors - all four entrances.
Project #EP-11-008
Priority n/a
Justification
Doors are original to the park and have corroded components causing instability. Also faded and look bad.
Useful Life
Project Name Interior Entryway Doors
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
60,00060,000Construction/Maintenance
60,00060,000Total
Total20122013201420152016Funding Sources
60,00060,000Construction Fund
60,00060,000Total
Page 58
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Tile, countertop, lighting and toilet partition replacement.
Project #EP-11-009
Priority n/a
Justification
Update to original heavily used restroom. Replace tile, fixtures, partitions and countertops.
Useful Life
Project Name Upstairs Restroom Remodel
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
30,00030,000Construction/Maintenance
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Construction Fund
30,00030,000Total
Page 59
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Deck pad and foam pipe cover replacement. Adventure Peak was built in 2003.
Project #EP-11-010
Priority n/a
Justification
Exterior foam and soft deck pads wear out. Safety inspection of fittings and attachments.
Useful Life
Project Name Adventure Peak Renovation
Category Park Development
Type Equipment
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
30,00030,000Equip/Vehicles/Furnishings
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Construction Fund
30,00030,000Total
Page 60
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace 1000w metal halides.
Project #EP-12-001
Priority n/a
Justification
Increase energy efficiency in the park and Great Hall.
Useful Life
Project Name Lighting retrofit
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
55,00055,000Equip/Vehicles/Furnishings
55,00055,000Total
Total20122013201420152016Funding Sources
55,00055,000Construction Fund
55,00055,000Total
Page 61
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Water heater for pool water.
Project #EP-12-002
Priority n/a
Justification
The pool boiler was installed in 2004.
Useful Life
Project Name Pool Boiler
Category Building Maintenance
Type Equipment
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
12,00012,000Equip/Vehicles/Furnishings
12,00012,000Total
Total20122013201420152016Funding Sources
12,00012,000Construction Fund
12,00012,000Total
Page 62
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Boiler that provides heat for pool, track, entryways, locker rooms and restrooms.
Project #EP-12-003
Priority n/a
Justification
Current boiler was installed in 2004.
Useful Life
Project Name Park Boiler
Category Building Maintenance
Type Equipment
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
25,00025,000Equip/Vehicles/Furnishings
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Construction Fund
25,00025,000Total
Page 63
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Resurface and update pond and waterfall in grotto.
Project #EP-12-004
Priority n/a
Justification
Pond and waterfall are almost 30 years old. Replace pumps, re-waterproof and clean and update surface.
Useful Life
Project Name Pond and Waterfall Renovation
Category Park Development
Type Equipment
Contact Park & Recreation
Department Edinborough Park
Status Active
Total20122013201420152016Expenditures
20,00020,000Construction/Maintenance
20,00020,000Total
Total20122013201420152016Funding Sources
20,00020,000Construction Fund
20,00020,000Total
Page 64
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Ross CrossOver mobile switcher system. Includes Ross CrossOver 6 mobile switcher and Mobile Studios mini-flypack
system which encloses switcher, LCD display, intercom system, and audio mixer into portable case.
Project #COM-10-001
Priority n/a
Justification
Useful Life
Project Name Mobile switcher system
Category Equipment Replacement
Type Equipment
Contact Communications
Department General Government
Status Active
Total20122013201420152016Expenditures
30,00030,000Equip/Vehicles/Furnishings
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Equipment Replacement Progr
30,00030,000Total
Page 65
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Ross CrossOver Mobile Switcher System. Includes Ross CrossOver 6 mobile switcher and Mobile Studios Mini-
Flypack system which encloses switcher, LCD display, intercom system, and audio mixer into portable case.
Project #COM-10-005
Priority n/a
Justification
Useful Life
Project Name Remote Production Capability
Category Equipment Replacement
Type Equipment
Contact Communications
Department General Government
Status Active
Total20122013201420152016Expenditures
34,50034,500Equip/Vehicles/Furnishings
34,50034,500Total
Total20122013201420152016Funding Sources
34,50034,500Equipment Replacement Progr
34,50034,500Total
Page 66
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace current Character Generator with HD ready system. Acceptable manufacturers: Harris, Chyron, Avid, Vizrt,
Compix, and Ross Video.
Project #COM-10-006
Priority n/a
Justification
Useful Life
Project Name Graphics
Category Equipment Replacement
Type Equipment
Contact Communications
Department General Government
Status Active
Total20122013201420152016Expenditures
70,00070,000Equip/Vehicles/Furnishings
70,00070,000Total
Total20122013201420152016Funding Sources
70,00070,000Equipment Replacement Progr
70,00070,000Total
Page 67
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace cameras in Council Chambers with HD compatible equipment with SD outputs available at the CCU. All cable
should be HD ready so the connection to the Switcher will be plug and play at the time the switcher is upgraded to HD.
Acceptable systems from Panasonic, JVC, Sony, Hitachi, and Ikegami. Camera systems should be from the same
manufacturer as the document camera. All cameras must be able to be painted to match visually for color and
luminance. Lenses must be modified by Telemetrics to work with the current Robotic systems as the robotics are not
due to be replaced at this time.
Project #COM-10-007
Priority n/a
Justification
Cameras will be outdated and should be replaced with HD equipment.
Useful Life
Project Name Council Chambers Camera System
Category Equipment Replacement
Type Equipment
Contact Communications
Department General Government
Status Active
Total20122013201420152016Expenditures
70,00070,000Equip/Vehicles/Furnishings
70,00070,000Total
Total20122013201420152016Funding Sources
70,00070,000Equipment Replacement Progr
70,00070,000Total
Page 68
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace all monitors, including Council Chambers plasma monitors, all of the dais monitors, the lobby plasma, and all
control room monitors. These can all be straight replacements with the exception of the control room monitors. The city
would like to move to a multi-image viewer system to reduce clutter and conserve space. Currently the program and
preview monitors are CRT type monitors. It is desireable to move to LCD technology. One monitor may be split for
program and preview, or they may be discreet monitors. Program and preview monitors must be HD compatible. All
incoming sources should be on a MIV type system, with auto sensing composite/SDI inputs. It is not required that these
monitors support HD.
Project #COM-10-008
Priority n/a
Justification
Monitors will be at the end of their useful life and due for replacement.
Useful Life
Project Name Council Chambers Monitors
Category Equipment Replacement
Type Equipment
Contact Communications
Department General Government
Status Active
Total20122013201420152016Expenditures
29,00029,000Equip/Vehicles/Furnishings
29,00029,000Total
Total20122013201420152016Funding Sources
29,00029,000Equipment Replacement Progr
29,00029,000Total
Page 69
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
There are two options for replacing the Tightrope Media Systems equipment. First, simply update the existing hardware
to new. Second, replace the system and service with a new system from a different manufacturer. The new system must
be capable of HD storage and distribution.
The conversion from one system to another must include a method for backing up and restoring all content currently
residing on the existing server. If a new system is chosen, any format conversion must take place so all content is
played out with out any degradation to the signal. If up-conversion is necessary for existing content from it's current
MPEG-2 format to an HD format, that will need to be done as part of this project.
Project #COM-10-009
Priority n/a
Justification
The Tightrope Media Systems equpment will be due for replacement at the end of it's 10 year life cycle.
Useful Life
Project Name Tightrope Cablecast System
Category Equipment Replacement
Type Equipment
Contact Communications
Department General Government
Status Active
Total20122013201420152016Expenditures
46,00046,000Equip/Vehicles/Furnishings
46,00046,000Total
Total20122013201420152016Funding Sources
46,00046,000Equipment Replacement Progr
46,00046,000Total
Page 70
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
It is possible that a design may consist of a single VGA to HD conversion point and be controlled by the Crestron
Automation System. These designs will be approved on a case by case basis.
All current input points must be accommodated in the design. Most of the composite and S-Video routing will no
longer be necessary.
Project #COM-10-010
Priority n/a
Justification
The current system utilizes a multitude of video formats. It is the desire of the city to consolidate the signal types to
only those necessary. Any VGA signals that are coming from existing jacks and computers may be rerouted in the
VGA format. Any signals that are meant for broadcast must be up converted to HD.
Useful Life
Project Name VGA Routing Systems
Category Equipment Replacement
Type Equipment
Contact Communications
Department General Government
Status Active
Total20122013201420152016Expenditures
12,00012,000Equip/Vehicles/Furnishings
12,00012,000Total
Total20122013201420152016Funding Sources
12,00012,000Equipment Replacement Progr
12,00012,000Total
Page 71
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Joint Fiber Optic Cabling Project with Edina School District - By leveraging some of the existing fiber infrastructure
from the school district, the City would provide some missing links that would allow us to make connections to Edina
Fire 1 & 2, York Liquor and the Art Center. In return, the City would allow the school to utilize some of the City's
existing fiber for their needs. This allows us to accelerate our connections at a much reduced cost versus running
separate cable for our facilities exclusively.
Project #CW-02-001
Priority 2 Very Important
Justification
Currently, we connect to many of our facilities through the use of T1 phone lines which cost us around $3,000 per T1
line. Some of our facilities have multiple T1 lines to accommodate both voice and data transmissions. By running
fiber optic cabling to these facilites, the City could remove the operating expense of the T1 lines from the offsite
budgets. There would be a small offset of annual costs associated with service contracts on the equipment needed at
each end of the cabling. It would also allow us to look at Voice over IP for our telecommunications in the long run.
Most of the larger facilities (Fire and Public Works) have a 3-4 year payback of the capital costs in operating cost
reductions.
Useful Life Unassigned
Project Name Citywide Fiber Optic Cabling
Category Computer Network
Type Improvement
Contact Deputy City Manager
Department General Government
Status Active
Total20122013201420152016Expenditures
300,00075,00075,00075,00075,000Equip/Vehicles/Furnishings
75,00075,00075,00075,000300,000Total
Total20122013201420152016Funding Sources
300,00075,00075,00075,00075,000Construction Fund
75,00075,00075,00075,000300,000Total
Page 72
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Hennepin County has indicated that they intend to replacing our existing election equipment, which was purchased by
the County in 2000.
Project #GG-11-003
Priority n/a
Justification
The County may require Cities to purchase the equipment outright this time. If Hennepin County requires the City to
purchase this equipment we will be forced to do so. There may also be some type of cost-sharing agreement. We may
potentially save a few thousand dollars annually that is currently paid to Hennepin County for our leased equipment.
Useful Life
Project Name New Election Equipment
Category Equipment Replacement
Type Equipment
Contact City Clerk
Department General Government
Status Active
Total20122013201420152016Expenditures
138,000138,000Equip/Vehicles/Furnishings
138,000138,000Total
Total20122013201420152016Funding Sources
108,000108,000Construction Fund
30,00030,000Equipment Replacement Progr
138,000138,000Total
Page 73
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Send a Request for Proposal (RFP) and hire a provider of municipal electronic document management.
Project #GG-11-004
Priority n/a
Justification
This would allow us to image documents for storage and sharing electronically for better internal and external
communications. Depending on the service there also may be an annual cost.
Useful Life
Project Name Electronic Document Management
Category Computer Software
Type Equipment
Contact City Clerk
Department General Government
Status Active
Total20122013201420152016Expenditures
115,00065,00050,000Equip/Vehicles/Furnishings
65,00050,000115,000Total
Total20122013201420152016Funding Sources
115,00065,00050,000Construction Fund
65,00050,000115,000Total
Page 74
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
These funds will cover any changes/additions to file areas, workstations and record storage.
Project #GG-12-001
Priority n/a
Justification
Useful Life Unassigned
Project Name City Hall/Public Works Building
Category Building Improvements
Type Unassigned
Contact Asst City Manager
Department General Government
Status Active
Total20122013201420152016Expenditures
175,00035,00035,00035,00035,00035,000Equip/Vehicles/Furnishings
35,00035,00035,00035,00035,000175,000Total
Total20122013201420152016Funding Sources
175,00035,00035,00035,00035,00035,000Construction Fund
35,00035,00035,00035,00035,000175,000Total
Page 75
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace equipment according to the equipment replacement schedule.
Project #GG-12-002
Priority n/a
Justification
Regular updates to equipment helps to keep maintenance costs low.
Useful Life
Project Name Assessing Department Equipment Replacement
Category Equipment Replacement
Type Equipment
Contact
Department General Government
Status Active
Total20122013201420152016Expenditures
45,00015,00030,000Equip/Vehicles/Furnishings
15,00030,00045,000Total
Total20122013201420152016Funding Sources
45,00015,00030,000Equipment Replacement Progr
15,00030,00045,000Total
Page 76
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Project #GG-12-003
Priority n/a
Justification
Useful Life
Project Name IT Department Equipment Replacement
Category Unassigned
Type Unassigned
Contact
Department General Government
Status Active
Total20122013201420152016Expenditures
222,20025,000105,60043,70027,90020,000Equip/Vehicles/Furnishings
25,000105,60043,70027,90020,000222,200Total
Total20122013201420152016Funding Sources
222,20025,000105,60043,70027,90020,000Equipment Replacement Progr
25,000105,60043,70027,90020,000222,200Total
Page 77
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Routine equipment replacement purchases for mowers, and other smaller miscellaneous maintenance equipment.
Project #GC-12-001
Priority n/a
Justification
These are routine equipment replacement purchases for mowers, and other miscellaneous maintenance equipment that
are on a 10-15 year replacement schedule.
Useful Life Unassigned
Project Name Braemar: Maintenance Equipment
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
750,000135,000145,000155,000155,000160,000Equip/Vehicles/Furnishings
135,000145,000155,000155,000160,000750,000Total
Total20122013201420152016Funding Sources
750,000135,000145,000155,000155,000160,000Golf Course Fund
135,000145,000155,000155,000160,000750,000Total
Page 78
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Routine equipment replacement purchases for driving range equipment and small utility vehicles.
Project #GC-12-002
Priority n/a
Justification
These are routine equipment replacement purchases for cushmans, ball pickers, and other small utility equipment that
are on a 10 year replacement schedule.
Useful Life 10 years
Project Name Braemar: Miscellaneous Equipment
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
255,00040,00050,00050,00055,00060,000Equip/Vehicles/Furnishings
40,00050,00050,00055,00060,000255,000Total
Total20122013201420152016Funding Sources
255,00040,00050,00050,00055,00060,000Golf Course Fund
40,00050,00050,00055,00060,000255,000Total
Page 79
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Make structural repairs and improve dome building
Project #GC-12-003
Priority n/a
Justification
Useful Life
Project Name Golf Dome: Structural Building Repair
Category Building Improvements
Type Improvement
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
140,000140,000Construction/Maintenance
140,000140,000Total
Total20122013201420152016Funding Sources
140,000140,000Unfunded
140,000140,000Total
Page 80
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Cart paths & rebuilding tees 2 holes.
Project #GC-12-004
Priority n/a
Justification
Useful Life
Project Name Braemar: Cart Paths and Tees
Category Golf Course Redevelopment
Type Improvement
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
20,00020,000Construction/Maintenance
20,00020,000Total
Total20122013201420152016Funding Sources
20,00020,000Unfunded
20,00020,000Total
Page 81
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Expand driving range
Project #GC-12-005
Priority n/a
Justification
Useful Life
Project Name Driving Range Expansion
Category Golf Course Redevelopment
Type Improvement
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
550,000550,000Construction/Maintenance
550,000550,000Total
Total20122013201420152016Funding Sources
550,000550,000Unfunded
550,000550,000Total
Page 82
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace carpeting in pro shop and lower level
Project #GC-12-006
Priority n/a
Justification
Useful Life
Project Name Braemar: Carpeting
Category Building Maintenance
Type Unassigned
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
25,00025,000Construction/Maintenance
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Unfunded
25,00025,000Total
Page 83
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Project #GC-12-007
Priority n/a
Justification
Useful Life
Project Name Braemar: Slit Drainage 3 Fairways
Category Golf Course Redevelopment
Type Improvement
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
110,000110,000Construction/Maintenance
110,000110,000Total
Total20122013201420152016Funding Sources
110,000110,000Unfunded
110,000110,000Total
Page 84
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace roof over the pro shop and clubhouse areas.
Project #GC-12-008
Priority n/a
Justification
Useful Life
Project Name Braemar: Clubhouse Roof Replacement
Category Building Maintenance
Type Improvement
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
160,00080,00080,000Construction/Maintenance
80,00080,000160,000Total
Total20122013201420152016Funding Sources
160,00080,00080,000Unfunded
80,00080,000160,000Total
Page 85
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Build cart paths for holes 1-9
Project #GC-12-009
Priority n/a
Justification
Useful Life
Project Name Braemar: Cart Paths 1-9
Category Golf Course Redevelopment
Type Improvement
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
100,000100,000Construction/Maintenance
100,000100,000Total
Total20122013201420152016Funding Sources
100,000100,000Unfunded
100,000100,000Total
Page 86
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Build cart paths for holes 10-18
Project #GC-12-010
Priority n/a
Justification
Useful Life
Project Name Braemar: Cart Paths 10-18
Category Golf Course Redevelopment
Type Improvement
Contact Park & Recreation
Department Golf Course
Status Active
Total20122013201420152016Expenditures
100,000100,000Construction/Maintenance
100,000100,000Total
Total20122013201420152016Funding Sources
100,000100,000Unfunded
100,000100,000Total
Page 87
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Provide pedestrian upgrades to the intersections along France Avenue.
Project #HRA-11-001
Priority n/a
Justification
The intersections along France Avenue do not encourage pedestrian movement along the corridor; this project would
enhance these crossings.
Useful Life
Project Name Promenade Phase IV
Category Unassigned
Type Improvement
Contact City Manager
Department HRA
Status Active
Total20122013201420152016Expenditures
1,000,0001,000,000Construction/Maintenance
1,000,0001,000,000Total
Total20122013201420152016Funding Sources
1,000,0001,000,000Tax Increment Funds
1,000,0001,000,000Total
Page 88
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Complete the westerly Promenade section south of Hazelton Road.
Project #HRA-11-002
Priority n/a
Justification
The westerly section of pathway was placed as a bituminous pathway until the properties to the west of the Promenade
are redeveloped. The plan also includes a substantial water feature along this corridor.
Useful Life
Project Name Promenade Phase III
Category Unassigned
Type Improvement
Contact City Manager
Department HRA
Status Active
Total20122013201420152016Expenditures
2,000,0002,000,000Construction/Maintenance
2,000,0002,000,000Total
Total20122013201420152016Funding Sources
2,000,0002,000,000Tax Increment Funds
2,000,0002,000,000Total
Page 89
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Reconstruct the France Avenue and TH62 Interchange. The first three years would involve traffic studies of the area
from Valley View Road to Xerxes Avenue. This project will also require funding from Federal Highways, MNDOT,
and / or Hennepin County.
Project #HRA-11-003
Priority n/a
Justification
The France Avenue and TH62 Interchange is one of the most congested interchanges in the Metropolitan Area. This
congestion leads to many crashes at the intersections to the on ramps to TH62. This project would relieve the
congestion at this interchange, therefore creating a safer access through France Avenue and to and from TH62.
Useful Life
Project Name France Ave and TH62 Reconstruction
Category Unassigned
Type Improvement
Contact City Manager
Department HRA
Status Active
Total20122013201420152016Expenditures
16,200,000200,00016,000,000Construction/Maintenance
200,00016,000,00016,200,000Total
Total20122013201420152016Funding Sources
5,000,0005,000,000Mn/DOT
11,200,000100,000100,00011,000,000Tax Increment Funds
100,000100,00016,000,00016,200,000Total
Page 90
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Interior store remodel.
Project #LIQ-02-005
Priority n/a
Justification
Store was last remodeled in 1998. Replace flooring, liquor shelving, reconfigure lighting. Add lighter color to interior.
Useful Life Unassigned
Project Name 50th: Store Remodel
Category Building Improvements
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
100,000100,000Construction/Maintenance
100,000100,000Total
Total20122013201420152016Funding Sources
100,000100,000Liquor Fund
100,000100,000Total
Page 91
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This will be a major interior remodel. Possible changes include realignment of shelving, changes to coolers, and
enhanced security.
Project #LIQ-09-002
Priority n/a
Justification
The York store was built in 1996 and is due for a remodel. Redesign will better utilize space and improve traffic flow.
Useful Life 15 years
Project Name York: Store Remodel
Category Building Improvements
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
300,000300,000Construction/Maintenance
300,000300,000Total
Total20122013201420152016Funding Sources
300,000300,000Liquor Fund
300,000300,000Total
Page 92
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace entrance doors.
Project #LIQ-09-003
Priority n/a
Justification
Current doors were installed in 1998 and will need replacement.
Useful Life
Project Name 50th: Replace Entrance Door
Category Building Maintenance
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
20,00020,000Construction/Maintenance
20,00020,000Total
Total20122013201420152016Funding Sources
20,00020,000Liquor Fund
20,00020,000Total
Page 93
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace entrance doors.
Project #LIQ-10-003
Priority n/a
Justification
Current doors were installed in 1996 and will need replacement.
Useful Life
Project Name York: Replace Entrance Door
Category Building Maintenance
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
25,00025,000Construction/Maintenance
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Liquor Fund
25,00025,000Total
Page 94
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace 2 rooftop HVAC units on the York store.
Project #LIQ-10-004
Priority n/a
Justification
Current HVAC units were installed in 1996 and need to be replaced.
Useful Life
Project Name York: Replace Rooftop HVAC
Category Building Maintenance
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
50,00025,00025,000Construction/Maintenance
25,00025,00050,000Total
Total20122013201420152016Funding Sources
50,00025,00025,000Liquor Fund
25,00025,00050,000Total
Page 95
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace current neon signage with LED.
Project #LIQ-10-005
Priority n/a
Justification
Current signage needs updating. LED is more energy efficient than neon.
Useful Life
Project Name York: LED Signage
Category Building Improvements
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
20,00020,000Construction/Maintenance
20,00020,000Total
Total20122013201420152016Funding Sources
20,00020,000Liquor Fund
20,00020,000Total
Page 96
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace load leveler dock.
Project #LIQ-10-006
Priority n/a
Justification
Current load leveler dock was installed in 2002 and will need maintenance/repairs.
Useful Life
Project Name Vernon: Replace Load Leveler Dock
Category Building Maintenance
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
15,00015,000Construction/Maintenance
15,00015,000Total
Total20122013201420152016Funding Sources
15,00015,000Liquor Fund
15,00015,000Total
Page 97
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Repairs and maintenance.
Project #LIQ-11-001
Priority n/a
Justification
Useful Life
Project Name All Stores: Repairs and Maintenance
Category Building Maintenance
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
120,00035,00060,00025,000Construction/Maintenance
35,00060,00025,000120,000Total
Total20122013201420152016Funding Sources
120,00035,00060,00025,000Liquor Fund
35,00060,00025,000120,000Total
Page 98
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Install LED lights for the beer cooler at 50th St.
Project #LIQ-11-002
Priority n/a
Justification
Increase energy efficiency. Payback is 2 to 4 years.
Useful Life
Project Name 50th: LED Lights
Category Building Maintenance
Type Equipment
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
10,00010,000Equip/Vehicles/Furnishings
10,00010,000Total
Total20122013201420152016Funding Sources
10,00010,000Liquor Fund
10,00010,000Total
Page 99
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Install LED lights for the beer cooler at Vernon.
Project #LIQ-11-003
Priority n/a
Justification
Increase energy efficiency. Payback is 2 to 4 years.
Useful Life
Project Name Vernon: LED Lights
Category Building Maintenance
Type Equipment
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
10,00010,000Equip/Vehicles/Furnishings
10,00010,000Total
Total20122013201420152016Funding Sources
10,00010,000Liquor Fund
10,00010,000Total
Page 100
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace video & POS hardware and software as needed.
Project #LIQ-11-004
Priority n/a
Justification
POS software is out of date. Need to add video to system for better security.
Useful Life
Project Name All Stores: Video & Software Upgrades
Category Equipment Replacement
Type Equipment
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
40,00020,00020,000Equip/Vehicles/Furnishings
20,00020,00040,000Total
Total20122013201420152016Funding Sources
40,00020,00020,000Liquor Fund
20,00020,00040,000Total
Page 101
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace rooftop HVAC at Vernon store.
Project #LIQ-11-005
Priority n/a
Justification
Unit has reached the end of its useful life.
Useful Life
Project Name Vernon: Replace Rooftop HVAC
Category Building Maintenance
Type Unassigned
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
25,00025,000Equip/Vehicles/Furnishings
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Liquor Fund
25,00025,000Total
Page 102
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace all 4 doors at the Vernon store.
Project #LIQ-11-006
Priority n/a
Justification
The doors are at the end of their useful life.
Useful Life
Project Name Vernon: Replace Entrance & Exit Doors
Category Building Maintenance
Type Improvement
Contact Liquor Stores
Department Liquor Stores
Status Active
Total20122013201420152016Expenditures
30,00030,000Construction/Maintenance
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Liquor Fund
30,00030,000Total
Page 103
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Regrade the soccer field turf and provide new sand and peat mixture sub-soils and re-install the underground irrigation
system.
Project #PK-00-033
Priority n/a
Justification
This soccer field is in need of re-grading for proper drainage purposes and to correct uneven turf conditions. The
irrigation system is in keeping with the Turf Management Plan which relies on proper irrigation and drainage to allow
for reduced use of herbicides.
Useful Life Unassigned
Project Name Pamela Park: Renovate senior athletic field
Category Ballfield Improvements
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
330,000330,000Construction/Maintenance
330,000330,000Total
Total20122013201420152016Funding Sources
330,000330,000Construction Fund
330,000330,000Total
Page 104
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Develop a new multi-purpose athletic field adjacent to the senior athletic field on the south end of Pamela Park.
Project #PK-07-004
Priority n/a
Justification
There is more demand for multi-purpose athletic fields than there is supply. The same multi-purpose athletic fields are
used to support the games of football, soccer, lacrosse, rugby and ultimate frisbee.
Useful Life
Project Name Pamela Park: New athletic field
Category Unassigned
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
400,000400,000Construction/Maintenance
400,000400,000Total
Total20122013201420152016Funding Sources
400,000400,000Construction Fund
400,000400,000Total
Page 105
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project would include decorative pathway lighting fixtures along the pathway at Lewis Park.
Project #PK-08-006
Priority n/a
Justification
The pathway around the perimeter of Lewis Park receives a tremendous amount of use on a year around basis. There
are many elderly adults that enjoy walking on the pathway year around. During the late fall through early spring the
park pathway receives a lot of use during hours of darkness. Pathway lighting would enhance safety and further
promote walking on the pathway on a year around basis.
Useful Life
Project Name Lewis Park: Pathway lighting
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
30,00030,000Construction/Maintenance
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Construction Fund
30,00030,000Total
Page 106
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This calls for replacement of the existing Kompan (company brand name) creative play playground equipment at
Countryside Park and placing new equipment in the west location as drawn on the new Countryside Park master plan.
This project also includes significant grading work and development of a partial section of the pathway as proposed in
the master plan. This would be consider Phase I of the master plan development.
Project #PK-10-004
Priority n/a
Justification
The Countryside Park master plan calls for removal of the aged and outdated playground equipment and placing new
more modern equipment in the southwest corner of the park. A portion of the pathway system including in the master
plan would then be needed to create better access to the new playground location.
Useful Life
Project Name Countryside Park: Playground & Pathway
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
330,000330,000Construction/Maintenance
330,000330,000Total
Total20122013201420152016Funding Sources
330,000330,000Construction Fund
330,000330,000Total
Page 107
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
The project involves expansion of the parking lot on the south end of Pamela Park. The redesign will include striping of
the parking lot to make more efficient use of existing parking. 20-23 additional parking stalls are proposed to be added
to the south parking lot. .
Project #PK-10-005
Priority n/a
Justification
On occasional evenings, there is not enough parking capacity to serve scheduled programs and as a result, park users
are parking on the grass. The new additional small rectangular athletic field is also expected to require some additional
parking capacity.
Useful Life
Project Name Pamela Park: South Parking Lot Expansion
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
40,00040,000Construction/Maintenance
40,00040,000Total
Total20122013201420152016Funding Sources
40,00040,000Construction Fund
40,00040,000Total
Page 108
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project proposes to improve the flow of traffic into the north parking lot (near the park shelter building), create
more parking capacity where possible and stripe the lot to make parking safer and more efficient.
Project #PK-10-006
Priority n/a
Justification
The existing north parking lot does not have well defined parking stalls, which leads to an inefficient and unsafe
parking lot. As a result, park users park unlawfully on the grass. During high peak scheduled activities, there are not
enough parking stalls to accommodate the demand. Additional parking stalls will make the lot safer, more efficient and
keep park patrons from parking on neighborhood streets.
Useful Life
Project Name Pamela Park: North Parking Lot Expansion
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
45,00045,000Construction/Maintenance
45,00045,000Total
Total20122013201420152016Funding Sources
45,00045,000Construction Fund
45,00045,000Total
Page 109
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Pamela Park's west parking lot renovation includes removal of existing asphalt surface, developing a new sub-base,
installing a new wear-course of asphalt followed by a finish coat of asphalt and adding concrete curbing around the
perimeter. The plan calls for an expansion opportunity to add 37 more parking stalls to the west lot.
Project #PK-10-007
Priority n/a
Justification
The west parking lot will be in need of total renovation in 2013. Concrete curbing is needed to deter people from
parking on the grass or driving through the park. Additional parking is needed to keep visitors from parking on the
grass during peak use periods.
Useful Life
Project Name Pamela Park: West Parking Lot Expansion
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
60,00060,000Construction/Maintenance
60,00060,000Total
Total20122013201420152016Funding Sources
60,00060,000Construction Fund
60,00060,000Total
Page 110
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This is a complete renovation of the asphalt walking path around Lake Cornelia within Rosland Park. The renovation
will include reclamation of existing asphalt and placement of new asphalt.
Project #PK-11-005
Priority n/a
Justification
The asphalt pathway around Lake Cornelia has aged and worn beyond patch and repair and therefore requires a
complete renovation which is safer and more cost effective than multiple patching and repairing.
Useful Life
Project Name Rosland Park: Pathway Renovation
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
250,000250,000Construction/Maintenance
250,000250,000Total
Total20122013201420152016Funding Sources
250,000250,000Construction Fund
250,000250,000Total
Page 111
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project calls for complete renovation of the plumbing system that serves the mens and womens restroom facilities
at the Bredesen Park comfort station. The system will be redesigned which also involves relocating existing interior
walls and underground piping.
Project #PK-11-006
Priority n/a
Justification
The plumbing system including the sanitary sewer design at the Bredesen Park comfort station has long been in need of
a new design that will eliminate the continual and frequent expensive repairs.
Useful Life
Project Name Bredeson Park: Comfort Station Renovation
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
75,00075,000Construction/Maintenance
75,00075,000Total
Total20122013201420152016Funding Sources
75,00075,000Construction Fund
75,00075,000Total
Page 112
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project involves replacement of the Normandale Park warming house/shelter building with a more modern design
similar to the concept at Weber Park and Cornelia School Park.
Project #PK-11-007
Priority n/a
Justification
The Normandale Park shelter building was designed and built in the 1970's and no longer meets residents' needs and
expectations. The community has expressed an interest in having a shelter building that is more user friendly for social
gatherings and meeting spaces on a year around basis, similar to the newer shelter buildings at Weber Park and
Cornelia School Park.
Useful Life
Project Name Normandale Park: Replace Warming House/Shelter
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
650,000650,000Construction/Maintenance
650,000650,000Total
Total20122013201420152016Funding Sources
650,000650,000Construction Fund
650,000650,000Total
Page 113
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace equipment according to the equipment replacement schedule.
Project #PK-12-001
Priority n/a
Justification
Regular updates to equipment helps to keep maintenance costs low.
Useful Life
Project Name Parks Department Equipment Replacement
Category Equipment Replacement
Type Equipment
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
646,080367,50020,00083,00042,325133,255Equip/Vehicles/Furnishings
367,50020,00083,00042,325133,255646,080Total
Total20122013201420152016Funding Sources
646,080367,50020,00083,00042,325133,255Equipment Replacement Progr
367,50020,00083,00042,325133,255646,080Total
Page 114
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project involves the development of the Van Valkenburg Park playground area that was designed by Brauer and
Associates with input from resident neighbors. The plan includes a small playground, park benches, a tennis court, a
1/2 size basketball court, walking path and landscaping. It is the area immediately next to the intersection of
Interlachen Boulevard and Park Terrace (just east of the water tower).
Project #PK-12-002
Priority n/a
Justification
After the completion of the homes and development along Interlachen Boulevard and Park Terrace, residents requested
the development of city-owned park land to serve as a mini-park. The next closest playground for neighborhood
children is Alden Park which is approximately 1/3 of a mile away from Van Valkenburg Park.
Useful Life
Project Name VanValkenburg Park construction
Category Park Development
Type Improvement
Contact Park & Recreation
Department Park & Recreation
Status Active
Total20122013201420152016Expenditures
600,000600,000Construction/Maintenance
600,000600,000Total
Total20122013201420152016Funding Sources
600,000600,000Construction Fund
600,000600,000Total
Page 115
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
P to C or "Police to Community" software allows customers to report crime and research crime reports without the
assistance of a police department employee. This module is available as an add-on to our current records management
system.
Project #PS-11-005
Priority n/a
Justification
Many law enforcement agencies have now implemented on-line police reporting systems that allow victims to complete
and file their own low level crimer reports, search public records and file accident reports. These systems save our
officers time, it saves administrative time and it provides convenience. Our records management system will be
undergoing significant upgrades in 2011. By waiting until 2013, it will allow us time to become proficient with the
upgrades.
Useful Life
Project Name Police to Community Software
Category Computer Software
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
24,00024,000Equip/Vehicles/Furnishings
24,00024,000Total
Total20122013201420152016Funding Sources
24,00024,000Construction Fund
24,00024,000Total
Page 116
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace equipment according to the equipment replacement schedule.
Project #PS-12-001
Priority n/a
Justification
Regular updates to equipment helps to keep maintenance costs low.
Useful Life
Project Name Fire Department Equipment Replacement
Category Equipment Replacement
Type Equipment
Contact Fire Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
604,000359,000195,00025,00025,000Equip/Vehicles/Furnishings
359,000195,00025,00025,000604,000Total
Total20122013201420152016Funding Sources
604,000359,000195,00025,00025,000Equipment Replacement Progr
359,000195,00025,00025,000604,000Total
Page 117
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace equipment according to the equipment replacement schedule.
Project #PS-12-002
Priority n/a
Justification
Regular updates to equipment helps to keep maintenance costs low.
Useful Life
Project Name Police Department Equipment Replacement
Category Equipment Replacement
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
1,938,113624,80938,000824,345258,925192,034Equip/Vehicles/Furnishings
624,80938,000824,345258,925192,0341,938,113Total
Total20122013201420152016Funding Sources
1,938,113624,80938,000824,345258,925192,034Equipment Replacement Progr
624,80938,000824,345258,925192,0341,938,113Total
Page 118
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace equipment according to the equipment replacement schedule.
Project #PS-12-003
Priority n/a
Justification
Regular updates to equipment helps to keep maintenance costs low.
Useful Life
Project Name Inspections Department Equipment Replacement
Category Equipment Replacement
Type Equipment
Contact Chief Building Official
Department Public Safety
Status Active
Total20122013201420152016Expenditures
15,00015,000Equip/Vehicles/Furnishings
15,00015,000Total
Total20122013201420152016Funding Sources
15,00015,000Equipment Replacement Progr
15,00015,000Total
Page 119
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace equipment according to the equipment replacement schedule.
Project #PS-12-004
Priority n/a
Justification
Regular updates to equipment helps to keep maintenance costs low. The current vehicle was purchased in 2002 and is
due for replacement.
Useful Life 10 years
Project Name Health Department Equipment Replacement
Category Equipment Replacement
Type Equipment
Contact
Department Public Safety
Status Active
Total20122013201420152016Expenditures
16,50016,500Equip/Vehicles/Furnishings
16,50016,500Total
Total20122013201420152016Funding Sources
16,50016,500Equipment Replacement Progr
16,50016,500Total
Page 120
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
New enterprise transcription software.
Project #PS-12-005
Priority n/a
Justification
The department has been struggling with malfunctions and repairs with our current Olympus transcription program for
4 to 5 years. We handle approximately 2000 digital files a year (not including ICOP DVD’s, 911 calls, etc.) with the
need for transcription, duplication and long term storage for approximately 1500 cases for evidence purposes. Our
current program is not be able to handle storage of squad videos (ICOP) or other special files and we continue to look
for ways to handle other digital files needs for statements, squad videos, surveillance videos, etc. that would be more
efficient and less costly. Having several individual separate programs for each type of media is not the most efficient or
cost effective direction for us to continue.
The interfacing all of our digital dictation storage and transcription needs within one program would make it more
manageable and productive which will enhance employee effectiveness and efficiency.
Useful Life
Project Name PD Transcription Software
Category Computer Software
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
13,00013,000Equip/Vehicles/Furnishings
13,00013,000Total
Total20122013201420152016Funding Sources
13,00013,000Construction Fund
13,00013,000Total
Page 121
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
The ballistics vests that our SWAT team issues are a much more protective vest than the "typical" patrol officer
ballistic vest. The original vests were purchased in 2004 after a private party granted the money necessary to the Edina
Crime Fund.
Project #PS-12-006
Priority n/a
Justification
The vests protective warranty expired in 2009. This was a significant concern after one of our narcotics officers was
involved in SWAT entry in which 100’s of rounds of semi-automatic gun fire were fired by a suspect. We place these
officers in the most dangerous situations and do not currently provide proper safety gear.
Our vests are not funded in equipment replacement and are in urgent need of replacement in order to keep these
specially trained officers safe.
Useful Life
Project Name PD Ballistic Vests
Category Equipment Replacement
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
34,30034,300Equip/Vehicles/Furnishings
34,30034,300Total
Total20122013201420152016Funding Sources
34,30034,300Construction Fund
34,30034,300Total
Page 122
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
New automated alarm tracking and billing program.
In the year 2013, the Capital Plan has a department wide computer upgrade which intended to make our records more
accessible to the public. We would also like to add an additional upgrade from OSSI, who is the software vendor for
our department computer system. They offer a software program named "Cry Wolf" that would be integrated into our
computer aided dispatch and records management system to provide automated tracking and billing for false alarms
based on the initial call for service. We currently use an Access (software) based system that requires manual entry of
the alarm call. It is a dated system that has required several maintenance calls to the software writer to correct glitches.
We average over 2400 alarm calls per year.
Project #PS-12-007
Priority n/a
Justification
The benefits of the new software would be less officer time on paperwork on alarm calls, no redundant entry by
support staff and more accurate billing. We do not know how many alarm billings are missed each year due to human
error. The greatest benefit would be the time savings for the officers and support staff. The support staff time could be
better used to relieve the officers of routine paperwork. The overall goal is to keep the officers on the street as much as
possible. The initial purchase price is $41,000 with and annual maintenance /licensing fee of $6,050.
Useful Life
Project Name PD Alarm Billing Software
Category Computer Software
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
41,04041,040Equip/Vehicles/Furnishings
41,04041,040Total
Total20122013201420152016Funding Sources
41,04041,040Construction Fund
41,04041,040Total
Page 123
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
LPR (License Plate Recognition) is an image-processing technology used to identify vehicles by their license plates.
This technology is used in various security and traffic applications. It is available to add on to our current in-car video
system. The camera finds and initiates license plate checks without the officer taking their eyes of the road and hands
off the steering wheel.
Project #PS-12-008
Priority n/a
Justification
The LPR systems significant advantage is that the system can keep an image record of the vehicle which is useful in
order to fight crime and fraud. This is innovative technology that would assist the police department in locating stolen
vehicles, vehicles wanted in other crimes, persons with warrants, and non-valid drivers. It’s like having a second officer
in the car to complete the computer work needed to run license plates in the computer.
Useful Life
Project Name PD License Plate Reader
Category Computer Software
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
20,00020,000Equip/Vehicles/Furnishings
20,00020,000Total
Total20122013201420152016Funding Sources
20,00020,000Construction Fund
20,00020,000Total
Page 124
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Phased replacement of 800 MHZ portable and mobile radios.
Project #PS-12-009
Priority n/a
Justification
Phased replacement of portable and mobile radios is scheduled to begin in 2014 and this figure represents one-fourth of
our fleet. Our equipment is still current and not significantly different than the newest model; however, the radios will
require more service as they age. Portable replacement should be a higher priority due to the wear and tear they receive.
Base station radio equipment is not scheduled for replacement until 2019, which is no longer a realistic date to extend
this equipment.
Useful Life
Project Name PD Radio Equipment
Category Equipment Replacement
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
150,000150,000Equip/Vehicles/Furnishings
150,000150,000Total
Total20122013201420152016Funding Sources
150,000150,000Construction Fund
150,000150,000Total
Page 125
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Building surveillance security camera replacement
Project #PS-12-010
Priority n/a
Justification
Although our current system is not scheduled for replacement until 2019, the cameras have a significant failure rate and
are requiring frequent service. Transitioning to an IP-based CCTV system will provide us with more functionality and
allow us to take advantage of the Public Works installation.
Useful Life
Project Name PD Security Cameras
Category Equipment Replacement
Type Equipment
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
75,00075,000Equip/Vehicles/Furnishings
75,00075,000Total
Total20122013201420152016Funding Sources
75,00075,000Construction Fund
75,00075,000Total
Page 126
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Two Lucas Chest Compression Devices used in cardiac arrest.
Project #PS-12-011
Priority n/a
Justification
Chest Compression Devices are becoming a standard of care for EMS providers.
Useful Life
Project Name FD Chest Compression Devices
Category Fire
Type Equipment
Contact Fire Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
28,50028,500Equip/Vehicles/Furnishings
28,50028,500Total
Total20122013201420152016Funding Sources
28,50028,500Construction Fund
28,50028,500Total
Page 127
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the digital phone logger system used in dispatch. This equipment records and stores 911 calls, radio traffic and
non-emergency calls. We are mandated to record and retain 911 calls.
Project #PS-12-012
Priority n/a
Justification
The current system is several years old and has experienced key component failures. This project can be paid for with
E911 funds.
Useful Life
Project Name PD Dispatch Phone System
Category Equipment Replacement
Type Unassigned
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
249,425249,425Equip/Vehicles/Furnishings
249,425249,425Total
Total20122013201420152016Funding Sources
249,425249,425PD Special Revenue Fund
249,425249,425Total
Page 128
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the in-squad camera system. The video system that we have replaces the AM/FM radio in the cars. The units
are auto manufacturer specific, meaning that the units fit in a Ford or Chevy, but not both.
Project #PS-12-013
Priority n/a
Justification
We made the purchase of our video system before Ford announced they were no longer going to sell the police model
Crown Victoria. In response to that news, our provider (ICOP) was designing a "fix" so that the Ford video units would
fit in Chevy cars. However, the company went out of business prior to that adapter design being finished. The company
that now services ICOP is not pursuing the work that ICOP had intended to complete. Thus, when we convert to the
Chevy model police car in 2013, we will need a new video system.
This project can be paid for with forfeiture funds.
Useful Life
Project Name PD In-Squad Video System
Category Equipment Replacement
Type Unassigned
Contact Police Department
Department Public Safety
Status Active
Total20122013201420152016Expenditures
139,425139,425Equip/Vehicles/Furnishings
139,425139,425Total
Total20122013201420152016Funding Sources
139,425139,425PD Special Revenue Fund
139,425139,425Total
Page 129
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Rehab existing concrete roadway.
Project #PW-00-074
Priority n/a
Justification
This roadway is over 30 years old and is in need of concrete repair.
Useful Life Unassigned
Project Name Concrete Rehab: Parklawn Ave. (France to W 77)
Category Municipal State Aid
Type Improvement
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
450,000450,000Construction/Maintenance
450,000450,000Total
Total20122013201420152016Funding Sources
360,000360,000Municipal State Aid
90,00090,000Public Improvement Revolving
450,000450,000Total
Page 130
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project provides for the reconstruction of West 62nd Street from Oaklawn Avenue to France Avenue. This project
will provide a new roadway section and will bring this road into compliance with State-Aid Standards. Sidewalks will
also be proposed with this reconstruction.
Project #PW-01-011
Priority n/a
Justification
This project was initiated by the Pavement Management System due to the roadway pavement reaching a point of
failure. Maintenance of the roadway such as overlays or seal-coats are no longer feasible. The roadway section is also
considered inadequate per the Municipal State-Aid Standards as set by the Minnesota Department of Transportation.
Useful Life Unassigned
Project Name Reconstruct: W 62nd St. (Oaklawn - France)
Category Municipal State Aid
Type Improvement
Contact Engineering
Department Public Works
Status Active
Total20122013201420152016Expenditures
520,000520,000Construction/Maintenance
520,000520,000Total
Total20122013201420152016Funding Sources
416,000416,000Municipal State Aid
104,000104,000Public Improvement Revolving
520,000520,000Total
Page 131
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project provides for the reconstruction of West 54th Street from Wooddale Avenue to France Avenue. This
project will provide a new roadway section and will bring this road into compliance with State-Aid Standards.
Sidewalks will also be analyzed with this reconstruction.
Project #PW-01-012
Priority n/a
Justification
This project was initiated by the Pavement Management System due to the roadway pavement reaching a point of
failure. Maintenance of the roadway such as overlays or seal-coats are no longer feasible. The roadway section is also
considered inadequate per the Municipal State-Aid Standards as set by the Minnesota Department of Transportation.
Useful Life Unassigned
Project Name Reconstruct: W 54th St. (Wooddale to France)
Category Municipal State Aid
Type Improvement
Contact Engineering
Department Public Works
Status Active
Total20122013201420152016Expenditures
850,000850,000Construction/Maintenance
850,000850,000Total
Total20122013201420152016Funding Sources
680,000680,000Municipal State Aid
170,000170,000Public Improvement Revolving
850,000850,000Total
Page 132
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Complete construction of concrete floor at Braemar Public Works Cold Storage Building.
Project #PW-02-006
Priority n/a
Justification
The Braemar Public Works Cold Storage Building was constructed in 1998-99 to store off-season equipment for both
Public Works and Park Maintenance. Public Works staff has placed concrete on the center drive isle to reduce dust
through the building. The remaining storage areas are also in need of a hard surface floor.
Useful Life Unassigned
Project Name Public Works: Braemar Cold Storage: Improvements
Category Building Improvements
Type Improvement
Contact Public Works Coordinator
Department Public Works
Status Active
Total20122013201420152016Expenditures
80,00040,00040,000Construction/Maintenance
40,00040,00080,000Total
Total20122013201420152016Funding Sources
80,00040,00040,000Construction Fund
40,00040,00080,000Total
Page 133
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project provides for the reconstruction of West 58th Street from France Avenue to Xerxes Avenue. This project
will provide a new roadway section and will bring this road into compliance with State-Aid Standards. Sidewalks will
also be analyzed with this reconstruction.
Project #PW-03-005
Priority n/a
Justification
This project was initiated by the Pavement Management System due to the roadway pavement reaching a point of
failure. Maintenance of the roadway such as overlays or seal-coats are no longer feasible. The roadway section is also
considered inadequate per the Municipal State-Aid Standards as set by the Minnesota Department of Transportation.
Useful Life Unassigned
Project Name Reconstruct: W 58th St (France to Xerxes)
Category Municipal State Aid
Type Improvement
Contact Engineering
Department Public Works
Status Active
Total20122013201420152016Expenditures
629,000629,000Construction/Maintenance
629,000629,000Total
Total20122013201420152016Funding Sources
503,200503,200Municipal State Aid
125,800125,800Public Improvement Revolving
629,000629,000Total
Page 134
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project provides for the reconstruction of West 58th Street from Wooddale Avenue to France Avenue. This
project will provide a new roadway section and will bring this road into compliance with State-Aid Standards.
Sidewalks will also be analyzed with this reconstruction.
Project #PW-04-001
Priority n/a
Justification
This project was initiated by the Pavement Management System due to the roadway pavement reaching a point of
failure. Maintenance of the roadway such as overlays or seal-coats are no longer feasible. The roadway section is also
considered inadequate per the Municipal State-Aid Standards as set by the Minnesota Department of Transportation.
Useful Life Unassigned
Project Name Reconstruct: W 58th St (Wooddale to France)
Category Municipal State Aid
Type Improvement
Contact Engineering
Department Public Works
Status Active
Total20122013201420152016Expenditures
900,000900,000Construction/Maintenance
900,000900,000Total
Total20122013201420152016Funding Sources
720,000720,000Municipal State Aid
180,000180,000Public Improvement Revolving
900,000900,000Total
Page 135
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project provides for reconstructing this bridge and abutments and adding sidewalks over the Minnehaha Creek.
Project #PW-05-003
Priority n/a
Justification
The need to rehabilitate this bridge was determined by the annual bridge certification program.
Useful Life 100 years
Project Name Bridge: 54th Street Bridge
Category Municipal State Aid
Type Improvement
Contact Engineering
Department Public Works
Status Active
Total20122013201420152016Expenditures
520,000520,000Construction/Maintenance
520,000520,000Total
Total20122013201420152016Funding Sources
520,000520,000Municipal State Aid
520,000520,000Total
Page 136
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project involves the milling of distressed surface and the repaving of a new surface on Olinger Boulevard from
Vernon Avenue to Tracy Avenue.
Project #PW-05-006
Priority n/a
Justification
The need to rehabilitate this segment of roadway was determined by the Pavement Management System.
Useful Life
Project Name Mill & Overlay: Olinger Blvd (Vernon - Tracy)
Category Municipal State Aid
Type Improvement
Contact Engineering
Department Public Works
Status Active
Total20122013201420152016Expenditures
275,000275,000Construction/Maintenance
275,000275,000Total
Total20122013201420152016Funding Sources
275,000275,000Municipal State Aid
275,000275,000Total
Page 137
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Provide a fire protection for the Braemar Cold Storage Building.
Project #PW-08-004
Priority n/a
Justification
This building is approximately 17,000 SF and stores off-season public works and park maintenance equipment. The
building is not fire protected. This will provide a fire protection system in case of fire within the building.
Useful Life
Project Name Braemar Cold Storage - Fire Suppression
Category Building Improvements
Type Improvement
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
70,00070,000Construction/Maintenance
70,00070,000Total
Total20122013201420152016Funding Sources
70,00070,000Construction Fund
70,00070,000Total
Page 138
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This is a skid steer loader for the street department to be used in the concrete pavement rahbilitation program.
Project #PW-08-005
Priority n/a
Justification
This skid steer will be used to remove pavement within the street department when repairing concrete roadways in the
City. Staff can work more efficiently with an additional skid steer.
Useful Life
Project Name Skid Steer
Category Equipment Replacement
Type Equipment
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
60,00060,000Equip/Vehicles/Furnishings
60,00060,000Total
Total20122013201420152016Funding Sources
60,00060,000Construction Fund
60,00060,000Total
Page 139
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Paint the bridges and railings on two bridges. One on 76th Street and the other on Parklawn Ave both over Centennial
Lake.
Project #PW-11-005
Priority 3 Important
Justification
The bridge paint is faded and showing rust. The rust will distroy the bridges if not removed and painted.
Useful Life 20 years
Project Name Centennial Lakes Bridge Painting
Category Unassigned
Type Improvement
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
70,00070,000Construction/Maintenance
70,00070,000Total
Total20122013201420152016Funding Sources
70,00070,000Construction Fund
70,00070,000Total
Page 140
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
GPS City's street lights and electrical services for City owned buildings and other facilities.
Project #PW-11-006
Priority n/a
Justification
GPS will allow the City to map these facilities in order to locate underground wires and record maintenance of the
facility.
Useful Life
Project Name GPS Electrical System
Category Local Streets
Type Unassigned
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
30,00030,000Construction/Maintenance
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Construction Fund
30,00030,000Total
Page 141
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project will provide for the reconstruction and rehabilitation of various local streets throughout the City in a cost
effective manner.
Project #PW-12-001
Priority n/a
Justification
The need to reconstruct these streets are initiated by the recommendations of Staff. These recommendations are based
on condition and age of pavement, and also ratings compared with other local neighborhoods.
The potential future roadway reconstruction projects are:
2012: Richmond Hills Park, Countryside, Viking Hills, Valley Estates,
2013: Mendelssohn A, Normandale, Braemar Hills B & C, Lake Edina A & B
2014: Walnut Ridge, Edina Highlands Lakeside, Harriet Manor A & B, Holands, Hyde Park
2015: Glen View Addition, Edina Bel-Air
2016: Morningside, Birchcrest Addition, Dewey Hill B & C & D, Glasgow Drive
Useful Life 50 years
Project Name Neighborhood Street Recon Program
Category Local Streets
Type Improvement
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
20,760,0004,015,0004,425,0004,120,0004,620,0003,580,000Construction/Maintenance
4,015,0004,425,0004,120,0004,620,0003,580,00020,760,000Total
Total20122013201420152016Funding Sources
20,760,0004,015,0004,425,0004,120,0004,620,0003,580,000Public Improvement Revolving
4,015,0004,425,0004,120,0004,620,0003,580,00020,760,000Total
Page 142
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Construct sidewalks along MSAS designated streets as petitioned from residents.
Project #PW-12-002
Priority n/a
Justification
These projects will provide separation of pedestrians and vehicles along the designated routes.
Useful Life Unassigned
Project Name Sidewalks/Pathways (MSA)
Category Municipal State Aid
Type Improvement
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
250,00050,00050,00050,00050,00050,000Construction/Maintenance
50,00050,00050,00050,00050,000250,000Total
Total20122013201420152016Funding Sources
250,00050,00050,00050,00050,00050,000Municipal State Aid
50,00050,00050,00050,00050,000250,000Total
Page 143
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
These projects will provide separation of pedestrians and vehicles along the designated routes.
Project #PW-12-003
Priority n/a
Justification
These projects are initiated by petitions from residents only.
Useful Life Unassigned
Project Name Sidewalks/Pathways: City Costs
Category Sidewalk - Pathways
Type Improvement
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
250,00050,00050,00050,00050,00050,000Construction/Maintenance
50,00050,00050,00050,00050,000250,000Total
Total20122013201420152016Funding Sources
250,00050,00050,00050,00050,00050,000Construction Fund
50,00050,00050,00050,00050,000250,000Total
Page 144
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace equipment according to the equipment replacement schedule.
Project #PW-12-004
Priority n/a
Justification
Regular updates to equipment helps to keep maintenance costs low.
Useful Life
Project Name Public Works Equipment Replacement
Category Equipment Replacement
Type Equipment
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
1,050,000345,000125,00055,00045,000480,000Equip/Vehicles/Furnishings
345,000125,00055,00045,000 480,0001,050,000Total
Total20122013201420152016Funding Sources
1,050,000345,000125,00055,00045,000480,000Equipment Replacement Progr
345,000125,00055,00045,000 480,0001,050,000Total
Page 145
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Install canopy over fuel island at the new Public Works and Park Maintenance Facility
Project #PW-12-005
Priority n/a
Justification
The fuel island was installed without a canopy due to budgetary restraints and also the requirement of a variance. The
variance is needed due to the location of the canopy from the property line. After utilizing the fuel island for one year
and through the winter months, staff realizes that a canopy is needed to help protect the fuel pumps from the weather.
Useful Life
Project Name PW Fuel Canopy
Category Unassigned
Type Unassigned
Contact
Department Public Works
Status Active
Total20122013201420152016Expenditures
60,00060,000Construction/Maintenance
60,00060,000Total
Total20122013201420152016Funding Sources
60,00060,000Construction Fund
60,00060,000Total
Page 146
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Update the existing vehical maintenance management software
Project #PW-12-007
Priority n/a
Justification
To utilize the software's full capacity and better manage the City's fleet.
Useful Life 15 years
Project Name Vehical Management Software Upgrade
Category Unassigned
Type Unassigned
Contact Public Works
Department Public Works
Status Active
Total20122013201420152016Expenditures
25,00025,000Equip/Vehicles/Furnishings
25,00025,000Total
Total20122013201420152016Funding Sources
25,00025,000Equipment Replacement Progr
25,00025,000Total
Page 147
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Backhoe replacement
Project #UT-03-012
Priority n/a
Justification
This backhoe will be 15+ years old and at the end of its life expectancy
Useful Life 15 years
Project Name 1998 Cat Backhoe Replacement
Category Utility Equipment Replacement
Type Equipment
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
170,000170,000Equip/Vehicles/Furnishings
170,000170,000Total
Total20122013201420152016Funding Sources
170,000170,000Utility Funds - Wtr
170,000170,000Total
Page 148
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Remove existing stabilized lead contaminated soil located at Braemar Public Works Site.
Project #UT-04-005
Priority n/a
Justification
The lead abatement project for the Brian Wipperman Gun Range left approximately 2000 cubic yards of stabilized lead
soil at this location. The construction of the Braemar Public Safety Training Facility has drastically reduced the
amount of space needed for the Public Works and Parks maintenance operation. This soil removal will free-up
approximately 15,000 square feet of working area. This area is used for sorting soils and debris from watermain
breaks, construction projects, leaf storage, etc.
Useful Life Unassigned
Project Name Public Works: Braemar Work Site - Lead Removal
Category Water Main System
Type Improvement
Contact Utility Supt
Department Utility Department
Status Active
Total20122013201420152016Expenditures
200,000200,000Construction/Maintenance
200,000200,000Total
Total20122013201420152016Funding Sources
200,000200,000Utility Funds - Wtr
200,000200,000Total
Page 149
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Rehab Lift Station including new pumps. The other option that we may have is to elliminate the lift station and install a
new gravity line to lift station #2.
Project #UT-05-010
Priority 2 Very Important
Justification
Useful Life 30 years
Project Name Lift Station #8 (4023 Monterey Ave)
Category Lift Stations
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
200,000200,000Construction/Maintenance
200,000200,000Total
Total20122013201420152016Funding Sources
200,000200,000Utility Funds - San Swr
200,000200,000Total
Page 150
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
An additional 2000 gallon per minute iron removal filter plant to be built near the Southdale water tower.
Project #UT-07-002
Priority 2 Very Important
Justification
Improve water quality and remove radium in wells #5 and 18. With out this filter plant well #18 may become
unusable. Costs for this project includes land acquisition costs.
Useful Life 50 years
Project Name New Water Treatment Plant (#5)
Category Filter Plants
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
7,600,0001,600,0002,500,0003,500,000Construction/Maintenance
1,600,0002,500,0003,500,0007,600,000Total
Total20122013201420152016Funding Sources
7,600,0001,600,0002,500,0003,500,000Utility Funds - Wtr
1,600,0002,500,0003,500,0007,600,000Total
Page 151
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This is year three for this expense; the previous years had $3,500,000 budgeted for the new treatment plan. New 3000
gallon per minute water treatment plant to treat wells #2, 7,15 and well #9.
Project #UT-07-003
Priority 2 Very Important
Justification
Improve water quality and regain the pumping capacity of well #9 and #7.
Useful Life 50 years
Project Name New Water Treatment Plant (#6)
Category Filter Plants
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
3,000,0003,000,000Construction/Maintenance
3,000,0003,000,000Total
Total20122013201420152016Funding Sources
3,000,0003,000,000Utility Funds - Wtr
3,000,0003,000,000Total
Page 152
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace the 1992 Sanitary Sewer Jetter with a new Jet/Vacuum Unit
Project #UT-07-008
Priority 3 Important
Justification
This unit has reached it's useful life.
Useful Life 20 years
Project Name Sewer Jetter Replacement
Category Utility Equipment Replacement
Type Equipment
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
350,000350,000Equip/Vehicles/Furnishings
350,000350,000Total
Total20122013201420152016Funding Sources
350,000350,000Utility Funds - San Swr
350,000350,000Total
Page 153
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Installing water main from wells #5 and #18 to be treated at WTP #5.
Project #UT-08-008
Priority 2 Very Important
Justification
Improving water quality from wells #5 and #18 for the Southdale area.
Useful Life 100 years
Project Name Piping Wells #5 and #18 to WTP #5
Category Water Main System
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
100,000100,000Construction/Maintenance
100,000100,000Total
Total20122013201420152016Funding Sources
100,000100,000Utility Funds - Wtr
100,000100,000Total
Page 154
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
With the construction of WTP #5 well #5 will be converted to a submersible well and the building will be torn down.
Project #UT-08-009
Priority 2 Very Important
Justification
Electrical equipment will be moved to WTP #5 and the ugly building on the median can be torn down.
Useful Life 15 years
Project Name Well #5 (West 69th Street)
Category Wells
Type Equipment
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
100,000100,000Construction/Maintenance
100,000100,000Total
Total20122013201420152016Funding Sources
100,000100,000Utility Funds - Wtr
100,000100,000Total
Page 155
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
This project will provide a lining to the aging trunk sanitary sewer pipes. These pipes are generally located along
Minnehaha Creek and also along Nine Mile Creek. A feasibility study to will be be completed the first year to assist
the development of the final plans and specifications.
Project #UT-08-014
Priority n/a
Justification
The majority of the trunk sanitary sewer pipes are adjacent to low lying areas or creeks. Some of these lines are known
for infiltration of clear water into the sanitary sewer system. The lining will prohibit clear water from entering the
system. The Metropolitan Council either has completed or will shortly be completing lining / rehabiliation of their
system which the City of Edina's flows into.
Useful Life
Project Name Trunk Sanitary Sewer Lining Project
Category Sanitary Sewer Improvements
Type Unassigned
Contact Engineering
Department Utility Department
Status Active
Total20122013201420152016Expenditures
1,200,00060,000540,000600,000Construction/Maintenance
60,000540,000600,0001,200,000Total
Total20122013201420152016Funding Sources
1,200,00060,000540,000600,000Utility Funds - San Swr
60,000540,000600,0001,200,000Total
Page 156
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Make improvement and add additional information to the system that wasn't included in the system.
Project #UT-09-006
Priority 2 Very Important
Justification
Reduces time and operating cost of the Utility system.
Useful Life 15 years
Project Name SCADA Upgrades
Category Utility Equipment Replacement
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
50,00050,000Equip/Vehicles/Furnishings
50,00050,000Total
Total20122013201420152016Funding Sources
50,00050,000Utility Funds - Wtr
50,00050,000Total
Page 157
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Well rehab for well #12 on a 7 year program.
Project #UT-09-009
Priority 2 Very Important
Justification
After 7 years the pump for this well is worn out. Repair or replace well pump, remove sand from well hole, and make
other needed repairs.
Useful Life 6 years
Project Name Well #12 Rehab Project
Category Wells
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
120,000120,000Construction/Maintenance
120,000120,000Total
Total20122013201420152016Funding Sources
120,000120,000Utility Funds - Wtr
120,000120,000Total
Page 158
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Repair or replace well pump, remove sand from well hole, and make other repairs needed.
Project #UT-09-010
Priority 2 Very Important
Justification
Improve water production.
Useful Life 6 years
Project Name Well # 2 Rehab Project
Category Wells
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
120,000120,000Construction/Maintenance
120,000120,000Total
Total20122013201420152016Funding Sources
120,000120,000Utility Funds - Wtr
120,000120,000Total
Page 159
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace residential water meters to match the new meter reading system. Old meter are in need of replacement because
of there age. They are worn out.
Project #UT-10-006
Priority 1 Urgent
Justification
Maintain a high level of billing accuracy for both the customers and the City. This will also help with balancing water
pumped and water sold, which is typically referred to as lost water.
Useful Life 20 years
Project Name Water Meter Replacement Project
Category Utility Equipment Replacement
Type Equipment
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
1,200,000240,000240,000240,000240,000240,000Equip/Vehicles/Furnishings
240,000240,000240,000240,000240,0001,200,000Total
Total20122013201420152016Funding Sources
1,200,000240,000240,000240,000240,000240,000Utility Funds - Wtr
240,000240,000240,000240,000240,0001,200,000Total
Page 160
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Rehab well #9 with new electrical and mechanical equipment, building modifacations and new motor.
Project #UT-10-008
Priority 2 Very Important
Justification
Reduce operating costs
Useful Life 15 years
Project Name Well #9 Rehab Project
Category Wells
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
150,000150,000Construction/Maintenance
150,000150,000Total
Total20122013201420152016Funding Sources
150,000150,000Utility Funds - Wtr
150,000150,000Total
Page 161
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Rehab well #11 with new electrical and mechanical equipment and new motor.
Project #UT-10-009
Priority 1 Urgent
Justification
Wells that run year round need to be rehabed every 7 years.
Useful Life 6 years
Project Name Well # 11 Rehab Project
Category Wells
Type Equipment
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
120,000120,000Equip/Vehicles/Furnishings
120,000120,000Total
Total20122013201420152016Funding Sources
120,000120,000Utility Funds - Wtr
120,000120,000Total
Page 162
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Repair the sanitary sewer manholes that were found to be defective during the 2007 and 08 inspection project.
Project #UT-10-010
Priority 2 Very Important
Justification
Reduce inflow and infiltration in the sanitary sewer system as required by the MCES and make repair that could cause
failures in the City's sanitary sewer system.
Useful Life 30 years
Project Name Manhole Repair Project
Category Sanitary Sewer Improvements
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
240,00080,00080,00080,000Construction/Maintenance
80,00080,00080,000240,000Total
Total20122013201420152016Funding Sources
240,00080,00080,00080,000Utility Funds - San Swr
80,00080,00080,000240,000Total
Page 163
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Complete the water main loop from behind the new West 69th Street apartments.
Project #UT-10-011
Priority 2 Very Important
Justification
The looped water system will provide redundancy in the system, while also providing better fire flows and water
quality.
Useful Life 100 years
Project Name W 69th Street and York Ave Water Main Loop
Category Water Main System
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
110,000110,000Construction/Maintenance
110,000110,000Total
Total20122013201420152016Funding Sources
110,000110,000Utility Funds - Wtr
110,000110,000Total
Page 164
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Dredge ponds as necessary. The first major project is anticipated to take place in 2013. An update to the surface water
management plan will identify the pond or lake that will be brought forward for dredging. The delay in start date is due
to the extensive permitting involved with projects like this.
Project #UT-11-004
Priority 3 Important
Justification
These projects are necessary due to the aging of the City's ponds and lakes. This process involves the lakes filling in
from sediment into the system and natural life of organic material.
Useful Life 30 years
Project Name Pond & Lake Dredging
Category Storm Sewer Improvements
Type Improvement
Contact Utility Supt
Department Utility Department
Status Active
Total20122013201420152016Expenditures
1,340,00060,0001,100,00060,000120,000Construction/Maintenance
60,0001,100,00060,000120,0001,340,000Total
Total20122013201420152016Funding Sources
1,340,00060,0001,100,00060,000120,000Utility Funds - Stm Swr
60,0001,100,00060,000120,0001,340,000Total
Page 165
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replacement of small vehicles and equipment that are 10 years old or 100,000 miles.
Project #UT-11-005
Priority 3 Important
Justification
Vehicles have reached their life expectancy.
Useful Life 10 years
Project Name Annual Vehicle Replacements
Category Utility Equipment Replacement
Type Equipment
Contact Utility Supt
Department Utility Department
Status Active
Total20122013201420152016Expenditures
195,00070,00075,00050,000Equip/Vehicles/Furnishings
70,00075,00050,000195,000Total
Total20122013201420152016Funding Sources
120,00070,00050,000Utility Funds - San Swr
75,00075,000Utility Funds - Wtr
70,00075,00050,000195,000Total
Page 166
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Repair well pump, motor, and any other warn equipment after 7 years of service.
Project #UT-11-006
Priority 2 Very Important
Justification
Maintain well and other equipment to provide water supply requirements for the next seven years.
Useful Life 6 years
Project Name Well #10 Rehab Project
Category Wells
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
100,000100,000Construction/Maintenance
100,000100,000Total
Total20122013201420152016Funding Sources
100,000100,000Utility Funds - Wtr
100,000100,000Total
Page 167
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Upgrade the Melody Lake Lift Station with new electrictcal equipment and controles, new pumps, and other changes.
Project #UT-11-007
Priority 2 Very Important
Justification
This station currently has a high operating cost and old equipment that needs replacement.
Useful Life 30 years
Project Name Storm Water Lift Station #3 Rehab
Category Storm Sewer Improvements
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
200,000200,000Equip/Vehicles/Furnishings
200,000200,000Total
Total20122013201420152016Funding Sources
200,000200,000Utility Funds - Stm Swr
200,000200,000Total
Page 168
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Larger TV camera and cable reel to be installed in Sewer Televising Truck.
Project #UT-11-008
Priority 2 Very Important
Justification
Larger camera is used for televising larger Sanitary Sewer and Storm Sewer mains.
Useful Life 15 years
Project Name Sewer Camera and Cable Reel
Category Sanitary Sewer Improvements
Type Equipment
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
30,00030,000Equip/Vehicles/Furnishings
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Utility Funds - San Swr
30,00030,000Total
Page 169
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Update water system when constructing neighborhood streets. See Project No. PW-11-001 for potential
neighborhoods.
Project #UT-12-001
Priority n/a
Justification
The majority of the existing water system consists of unlined cast iron pipes. These pipes are more susceptible to
failure than a lined ductile iron pipe or a pvc type pipe. The newer lined ductile iron pipes or pvc pipes will provide
better water quality and water pressure.
Useful Life Unassigned
Project Name Water Main Improvements
Category Water Main System
Type Improvement
Contact Utility Supt
Department Utility Department
Status Active
Total20122013201420152016Expenditures
4,388,000925,000828,000805,0001,104,000726,000Construction/Maintenance
925,000828,000805,0001,104,000726,0004,388,000Total
Total20122013201420152016Funding Sources
4,388,000925,000828,000805,0001,104,000726,000Utility Funds - Wtr
925,000828,000805,0001,104,000726,0004,388,000Total
Page 170
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
The repair and replacement of sanitary sewer mains in the street reconstruction projects
Project #UT-12-002
Priority 1 Urgent
Justification
Most of the sanitary sewer system consists of clay pipe that was installed up to the 1970's. This type of pipe is more
prone to failure than the current poly-vinyl-chloride and concrete pipes. The clay pipe is also typically more
susceptible to root intrusion, which decreases the capacity of a pipe.
The upgrade to the sanitary sewer system will help reduce inflow and infiltration into the system due to deteriorating
sanitary manholes, leaking joints in pipes, and leaking covers.
Useful Life 100 years
Project Name Sanitary Sewer Main Improvements
Category Sanitary Sewer Improvements
Type Improvement
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
3,768,000790,000722,000690,000931,000635,000Construction/Maintenance
790,000722,000690,000931,000635,0003,768,000Total
Total20122013201420152016Funding Sources
3,768,000790,000722,000690,000931,000635,000Utility Funds - San Swr
790,000722,000690,000931,000635,0003,768,000Total
Page 171
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Provide replacement storm sewer for aging system. This also includes new drain tiles for roof drains and sump pump
discharges.
Project #UT-12-003
Priority n/a
Justification
As roadways are reconstructed within the City storm sewers will require updating. See Project No. PW-11-001 for
potential neighborhoods. Drainage swales also need to be regraded. Drain tiles where needed should also be included
with these projects.
In 1998 the City undertook a sump pump inspection program that included inspections of all properties in the City to
eliminate any clear water connections into the City's sanitary sewer system. The program identified all homes in the
City that have sump pumps and other easement water problems. These new storm sewer improvements will provide a
place for clear water discharges especially during the winter months.
Useful Life Unassigned
Project Name Storm Sewer - Pipe and Grading Improvements
Category Storm Sewer Improvements
Type Improvement
Contact Engineering
Department Utility Department
Status Active
Total20122013201420152016Expenditures
6,906,0001,755,0001,331,0001,250,0001,440,0001,130,000Construction/Maintenance
1,755,0001,331,0001,250,0001,440,0001,130,0006,906,000Total
Total20122013201420152016Funding Sources
6,906,0001,755,0001,331,0001,250,0001,440,0001,130,000Utility Funds - Stm Swr
1,755,0001,331,0001,250,0001,440,0001,130,0006,906,000Total
Page 172
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Provide a generator at the new Public Works Building to provide electrical power for the Xcel Peak Control events and
also during power outages.
Project #UT-12-004
Priority n/a
Justification
The Public Works and Park Maitenance Facility houses many emergency response equipment such as the tree truck,
sanitary and storm sewer equipment, water main repair equipment, computer servers for the backup to City Hall and for
the SCADA system, and fleet services that service the public safety equipment. These operations need to be able to
access the facility twenty-four hours a day.
Useful Life
Project Name PW Generator
Category Unassigned
Type Unassigned
Contact
Department Utility Department
Status Active
Total20122013201420152016Expenditures
100,000100,000Equip/Vehicles/Furnishings
100,000100,000Total
Total20122013201420152016Funding Sources
25,00025,000Equipment Replacement Progr
75,00075,000Utility Funds - Wtr
100,000100,000Total
Page 173
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Provide an onsite power genderator for Sanitary Sewer Lift Station No. 21 located at 5970 Walnut Drive.
Project #UT-12-005
Priority n/a
Justification
This lift station has experience numerous power outages or partial loss of power, which the pumps will not run when
this occurs. The lift station will backup into the lower level of an adjacent apartment building when this occurs. An
onsite generator would provide the redundancy that Xcel Energy cannot currently provide.
Useful Life
Project Name 30 Kw Generator
Category Unassigned
Type Unassigned
Contact
Department Utility Department
Status Active
Total20122013201420152016Expenditures
30,00030,000Equip/Vehicles/Furnishings
30,00030,000Total
Total20122013201420152016Funding Sources
30,00030,000Utility Funds - San Swr
30,00030,000Total
Page 174
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace siding, roof,and soffits and fascia on the entire building.
Project #UT-12-006
Priority n/a
Justification
These items are old and worn out with some damage to them.
Useful Life
Project Name Well No 8
Category Unassigned
Type Unassigned
Contact
Department Utility Department
Status Active
Total20122013201420152016Expenditures
35,00035,000Construction/Maintenance
35,00035,000Total
Total20122013201420152016Funding Sources
35,00035,000Utility Funds - Wtr
35,00035,000Total
Page 175
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Replace all radios on the Gleason Tower leg of the SCADA system.
Project #UT-12-007
Priority n/a
Justification
These older radios are out dated and some of them are not repairable.
Useful Life 30 years
Project Name SCADA Radio System Upgrade
Category Unassigned
Type Unassigned
Contact Utility Supt.
Department Utility Department
Status Active
Total20122013201420152016Expenditures
60,00060,000Equip/Vehicles/Furnishings
60,00060,000Total
Total20122013201420152016Funding Sources
20,00020,000Utility Funds - San Swr
20,00020,000Utility Funds - Stm Swr
20,00020,000Utility Funds - Wtr
60,00060,000Total
Page 176
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Upgrade the asset management system computer software to be more interactive with the public and mobile for City
staff.
Project #UT-12-008
Priority n/a
Justification
The current asset management computer software system contains information on all infrastrucure assets such as the
sanitary sewer system, storm sewer system, water system, traffic signs, street lights, etc. Staff can perform basic
functions such as keeping track of the assets, request for service and work orders. The public will be able to report an
issue via their smart phone and the issue will be recorded directly into the system. City staff will then be able to
receive service requests and create work orders in the field via internet over smart phones or laptops, which will reduce
the trips back to the maintenance facility. These upgrades will also allow for consolidation of software systems that we
currently use to issue permits and track costs as well as not requiring data entry staff.
Useful Life
Project Name Cityworks Assett Management Update
Category Water Main System
Type Equipment
Contact Public Works
Department Utility Department
Status Active
Total20122013201420152016Expenditures
287,00062,00075,00030,00060,00060,000Equip/Vehicles/Furnishings
62,00075,00030,00060,00060,000287,000Total
Total20122013201420152016Funding Sources
96,00021,00025,00010,00020,00020,000Utility Funds - San Swr
95,00020,00025,00010,00020,00020,000Utility Funds - Stm Swr
96,00021,00025,00010,00020,00020,000Utility Funds - Wtr
62,00075,00030,00060,00060,000287,000Total
Page 177
Capital Improvement Plan
City of Edina, MN
20122016thru
Description
Provide a storm sewer outlet to Cooper Circle Pond.
Project #UT-12-009
Priority n/a
Justification
This would provide a storm sewer outlet to a landlocked pond. Staff currently pumps the pond during periods of high
water, which has been about two to three times per year.
Useful Life
Project Name Cooper Circle Pond Outlet
Category Storm Sewer Improvements
Type Unassigned
Contact Public Works
Department Utility Department
Status Active
Total20122013201420152016Expenditures
80,00080,000Construction/Maintenance
80,00080,000Total
Total20122013201420152016Funding Sources
80,00080,000Utility Funds - Stm Swr
80,00080,000Total
Page 178